| Revenue | NOK 96,2M | +24% |
| EBITDA | NOK 17,2M | +150% |
| Net profit | NOK 12M | +166% |
| Total assets | NOK 43,5M | +80% |
| Equity | NOK 6,6M | +24% |
| Employees | 59 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 355 | 44 165 | 41 945 | 47 422 | 53 321 | 59 873 | 61 907 | 58 598 | 69 777 | 77 411 | 96 172 |
| Staff expenses | −23 278 | −24 796 | −25 877 | −29 107 | −32 394 | −35 480 | −36 304 | −38 259 | −43 655 | −49 575 | −57 641 |
| EBITDA | 9 407 | 10 254 | 7 650 | 7 480 | 7 406 | 8 625 | 10 102 | 5 605 | 8 890 | 6 861 | 17 176 |
| Depreciation & amort. | −978 | −0 | −853 | −0 | −1 325 | −989 | −397 | −485 | −731 | −1 010 | −1 779 |
| EBIT | 8 429 | 10 254 | 6 796 | 7 480 | 6 081 | 7 636 | 9 706 | 5 120 | 8 159 | 5 850 | 15 397 |
| Net financials | 79 | 27 | −26 | −1 | −39 | −45 | 19 | 1 | −9 | −28 | 20 |
| Profit before tax | 8 508 | 10 281 | 6 770 | 7 479 | 6 042 | 7 591 | 9 724 | 5 121 | 8 150 | 5 822 | 15 417 |
| Tax | 2 072 | 2 522 | 1 583 | 1 669 | 1 319 | 1 575 | 2 116 | 1 147 | 1 811 | 1 304 | 3 396 |
| Net profit | 6 436 | 7 758 | 5 188 | 5 810 | 4 723 | 6 017 | 7 608 | 3 974 | 6 338 | 4 518 | 12 021 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 128 | 19 049 | 15 202 | 17 969 | 16 449 | 18 602 | 22 423 | 20 785 | 26 972 | 24 107 | 43 458 |
| Equity | 1 913 | 1 907 | 1 520 | 1 797 | 2 297 | 4 991 | 3 137 | 3 806 | 4 860 | 5 312 | 6 583 |
| Long-term debt | 217 | 161 | 178 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 998 | 16 981 | 13 504 | 16 134 | 14 152 | 13 612 | 19 285 | 16 978 | 22 112 | 18 795 | 36 875 |
| Total debt | 17 215 | 17 142 | 13 682 | 16 172 | 14 152 | 13 612 | 19 285 | 16 978 | 22 112 | 18 795 | 36 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruer Holding As | Company | 6.5% | 6.5% | 2024 |
| Individual | 6.4% | 6.4% | 2024 | |
Vadder Invest As | Company | 6.2% | 6.2% | 2024 |
Vadder Kapital As | Company | 5.6% | 5.6% | 2024 |
Olav Ellefsen Holding As | Company | 5.1% | 5.1% | 2024 |
Zenith Nadir As | Company | 5.0% | 5.0% | 2024 |
Aleksandrowicz Investments As | Company | 4.5% | 4.5% | 2024 |
Geodet Næss As | Company | 4.5% | 4.5% | 2024 |
Pamfilius Holding As | Company | 4.5% | 4.5% | 2024 |
Kurland Oppmåling As | Company | 4.3% | 4.3% | 2024 |
Cobos Holding As | Company | 4.0% | 4.0% | 2024 |
Gladhaug Holding As | Company | 4.0% | 4.0% | 2024 |
Peter Hagen Holding As | Company | 4.0% | 4.0% | 2024 |
Røsjorde Holding As | Company | 4.0% | 4.0% | 2023 |
Ola Svendsen Holding As | Company | 4.0% | 4.0% | 2024 |
Roy Stokvik Holding As | Company | 3.8% | 3.8% | 2024 |
Landmåleren As | Company | 3.7% | 3.7% | 2024 |
Bernt Magnussen Holding As | Company | 3.7% | 3.7% | 2024 |
Petter Ellefsen Holding As | Company | 3.7% | 3.7% | 2024 |
Lysten Investment As | Company | 3.0% | 3.0% | 2024 |
Saxi Jensen As | Company | 2.0% | 2.0% | 2024 |
Kristoffer Fiane Holding As | Company | 1.8% | 1.8% | 2024 |
Kosakowski Holding As | Company | 1.5% | 1.5% | 2024 |
Haverstad Invest As | Company | 1.5% | 1.5% | 2024 |
Grimstad Oppmåling As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Bruer | Chief Executive Officer | 0 companies |
| Martin Nethaug | Deputy Member | 0 companies |
| Bård Hauan Andersen | Board of Directors | 0 companies |
| Erik Skobba | Board of Directors | 0 companies |
| Mariann Stoltenberg Lind | Board of Directors | 0 companies |
| Olav Vadder | Chairman | 0 companies |
| Håkon Andresen | Board of Directors | 0 companies |
| Marcin Piotr Kosakowski | Board of Directors | 0 companies |
| Are Jo Næss | Board of Directors | 0 companies |
| Vilde Marie Sørensen | Board of Directors | 0 companies |
| Geir Kelly | Board of Directors | 0 companies |
| Andreas Saxi Jensen | Board of Directors | 0 companies |