| Revenue | NOK 931K | -28% |
| EBITDA | NOK 779K | -6% |
| Net profit | NOK -192K | -8% |
| Total assets | NOK 15,2M | +4% |
| Equity | NOK 909K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 649 | 2 347 | 7 289 | 6 702 | 8 304 | 5 398 | 6 419 | 6 329 | 2 055 | 1 280 | 1 299 | 931 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 763 | 1 982 | 2 281 | 2 826 | 2 308 | 2 945 | 2 893 | 2 184 | 1 468 | 1 208 | 829 | 779 |
| Depreciation & amort. | −837 | −1 290 | −1 293 | −1 425 | −1 606 | −1 807 | −1 891 | −1 412 | −731 | −618 | −566 | −527 |
| EBIT | 926 | 693 | 988 | 1 401 | 702 | 1 138 | 1 002 | 772 | 737 | 591 | 263 | 252 |
| Net financials | −1 003 | −743 | −709 | −729 | −636 | −1 069 | −981 | −756 | −566 | −519 | −510 | −498 |
| Profit before tax | −77 | −50 | 279 | 672 | 66 | 70 | 21 | 17 | 171 | 72 | −247 | −246 |
| Tax | −22 | −14 | 78 | 188 | 18 | 7 | 6 | −21 | 28 | 2 | −70 | −54 |
| Net profit | −55 | −36 | 201 | 484 | 47 | 63 | 15 | 38 | 143 | 70 | −178 | −192 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 123 | 13 220 | 13 921 | 13 593 | 16 206 | 21 618 | 21 516 | 16 423 | 15 291 | 14 682 | 14 632 | 15 239 |
| Equity | 253 | 217 | 418 | 902 | 949 | 1 012 | 1 027 | 1 065 | 1 208 | 1 278 | 1 100 | 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 536 | 13 859 | 12 924 | 12 382 | 11 841 | 11 273 | 10 634 | 10 011 |
| Short-term debt | 5 695 | 5 320 | 6 219 | 5 697 | 8 721 | 6 747 | 7 565 | 2 976 | 2 242 | 2 131 | 2 898 | 4 320 |
| Total debt | 13 870 | 13 003 | 13 503 | 12 691 | 15 257 | 20 606 | 20 489 | 15 358 | 14 083 | 13 404 | 13 532 | 14 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2003 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Gerhard Moen | Deputy Member | 0 companies |
| Odd Moen | Chief Executive Officer | 0 companies |