| Revenue | NOK 55,5M | +12% |
| EBITDA | NOK 17,1M | +10% |
| Net profit | NOK 2,1M | -15% |
| Total assets | NOK 154,8M | -4% |
| Equity | NOK -124,2M | +2% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32 646 | 34 013 | 34 598 | 35 440 | 37 508 | 49 402 | 55 488 |
| Staff expenses | −2 778 | −2 892 | −2 857 | −3 049 | −4 224 | −4 545 | −4 630 |
| EBITDA | 356 | −41 791 | −58 879 | −25 219 | −40 348 | 15 569 | 17 103 |
| Depreciation & amort. | −761 | −757 | −853 | −998 | −1 002 | −995 | −469 |
| EBIT | −405 | −42 548 | −59 731 | −26 216 | −41 350 | 14 574 | 16 634 |
| Net financials | −1 475 | −2 334 | −2 914 | −3 177 | −5 997 | −12 145 | −14 573 |
| Profit before tax | −1 880 | −44 881 | −62 646 | −29 393 | −47 347 | 2 429 | 2 060 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 880 | −44 881 | −62 646 | −29 393 | −47 347 | 2 429 | 2 060 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 158 108 | 151 765 | 163 013 | 165 423 | 161 867 | 160 589 | 154 757 |
| Equity | 55 591 | 10 710 | −51 936 | −81 329 | −128 677 | −126 248 | −124 188 |
| Long-term debt | 100 102 | 136 490 | 210 298 | 242 112 | 283 844 | 282 121 | 276 276 |
| Short-term debt | 2 415 | 4 565 | 4 651 | 4 640 | 6 700 | 4 716 | 2 669 |
| Total debt | 102 517 | 141 055 | 214 949 | 246 752 | 290 544 | 286 837 | 278 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2024 | — | — |
JD Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
KR Deputy Member | Deputy Member | 2024 | — | — |
RA Deputy Member | Deputy Member | 2022 | — | — |
LT Deputy Member | Deputy Member | 2024 | — | — |
AB Deputy Member | Deputy Member | 2022 | — | — |
SV Deputy Member | Deputy Member | 2025 | — | — |
ÅM Deputy Member | Deputy Member | 2024 | — | — |
ES Deputy Member | Deputy Member | 2024 | — | — |
SR Deputy Member | Deputy Member | 2021 | — | — |
MM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Daud Bin Zubair | Deputy Member | 0 companies |
| Jacob Daniel Schmidt | Deputy Member | 0 companies |
| Kristofer Heramb Bentz | Deputy Member | 0 companies |
| Knut Røli | Deputy Member | 0 companies |
| Rajeh Abdallah Rajeh Mohammed | Deputy Member | 0 companies |
| Laura Tami Yamashita Ramires Vogelsang | Deputy Member | 0 companies |
| Anja Bræck Jakobsen | Deputy Member | 0 companies |
| Sindre Veum Apneseth | Deputy Member | 0 companies |
| Åse May Rønning | Deputy Member | 0 companies |
| Erik Stenrud | Deputy Member | 0 companies |
| Søren Riis Clemensen | Deputy Member | 0 companies |
| Mariann Momrak Hauge | Deputy Member | 0 companies |
| Mari Askjer | Deputy Chairman | 0 companies |
| Christian Winther | Chairman | 0 companies |
| Thea Katrine Grønmyr Barsten | Board of Directors | 0 companies |
| Victor Midtgård | Board of Directors | 0 companies |
| Wendy Juliet Sandnes | Board of Directors | 0 companies |
| Terje Holmen | Chairman | 0 companies |
| Irene Bruun | Deputy Chairman | 0 companies |
| Laila Bibow-Jensen El Aqil | Deputy Chairman | 0 companies |
| Elise Røe | Deputy Chairman | 0 companies |
| Jens Apostolopoulos Bjelland | Board of Directors | 0 companies |
| Knut Magne Korssjøen Whist | Board of Directors | 0 companies |
| Andreas Francisco Myrstad | Chairman | 0 companies |
| Jamal Sajid Ahmad | Board of Directors | 0 companies |
| Jan Gustav Westergren | Board of Directors | 0 companies |
| Sigrid Elisabeth Lien | Board of Directors | 0 companies |
| Elise Brendalsmo Skaga | Deputy Chairman | 0 companies |