| Revenue | NOK 57,4M | +21% |
| EBITDA | NOK -380K | +72% |
| Net profit | NOK -802K | +57% |
| Total assets | NOK 147,3M | +18% |
| Equity | NOK 25,8M | -2% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 71 765 | 79 936 | 27 054 | 29 406 | 21 685 | 21 379 | 23 350 | 22 650 | 27 859 | 29 062 | 42 726 | 38 412 | 32 624 | 31 160 | 42 717 | 47 346 | 57 391 |
| Staff expenses | −0 | −6 491 | −6 506 | −6 588 | −8 037 | −8 740 | −8 745 | −10 281 | −11 298 | −13 615 | −16 534 | −17 075 | −18 861 | −17 906 | −20 277 | −21 494 | −23 155 | −28 337 |
| EBITDA | 0 | 9 306 | 11 616 | 13 348 | 13 614 | 4 208 | 3 584 | 4 303 | 2 098 | 5 040 | 2 309 | 4 320 | 2 347 | 3 718 | 1 373 | 2 545 | −1 364 | −380 |
| Depreciation & amort. | −0 | −382 | −228 | −111 | −49 | −108 | −281 | −298 | −315 | −507 | −1 013 | −1 212 | −1 261 | −967 | −746 | −536 | −397 | −359 |
| EBIT | 0 | 8 924 | 11 388 | 13 237 | 13 564 | 4 100 | 3 303 | 4 005 | 1 783 | 4 533 | 1 296 | 3 108 | 1 086 | 2 751 | 627 | 2 010 | −1 762 | −739 |
| Net financials | 0 | 496 | −230 | 563 | 407 | 130 | 613 | 795 | −10 | −650 | 1 124 | 207 | 587 | −1 563 | −358 | 8 739 | 38 | −145 |
| Profit before tax | 0 | 9 420 | 11 158 | 13 800 | 13 972 | 4 230 | 3 916 | 4 800 | 1 774 | 3 883 | 2 421 | 3 316 | 1 674 | 1 187 | 270 | 10 748 | −1 724 | −884 |
| Tax | −0 | 180 | 69 | 208 | 3 998 | 1 282 | 1 345 | 1 277 | 579 | 1 007 | 386 | 647 | 285 | 370 | 69 | 201 | 125 | −82 |
| Net profit | 0 | 9 241 | 11 089 | 13 592 | 9 974 | 2 948 | 2 571 | 3 523 | 1 194 | 2 877 | 2 035 | 2 668 | 1 389 | 817 | 201 | 10 548 | −1 849 | −802 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 44 493 | 51 142 | 59 490 | 71 631 | 70 499 | 60 420 | 80 208 | 72 738 | 69 599 | 84 950 | 83 834 | 86 463 | 60 583 | 89 068 | 112 206 | 125 196 | 147 310 |
| Equity | — | 3 315 | 3 445 | 3 774 | 3 898 | 6 986 | 6 208 | 7 056 | 8 390 | 11 656 | 14 071 | 14 541 | 16 200 | 16 490 | 16 901 | 27 619 | 26 240 | 25 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 41 178 | 47 697 | 55 716 | 67 733 | 63 513 | 54 213 | 73 152 | 64 348 | 57 943 | 70 879 | 69 293 | 70 263 | 44 057 | 71 756 | 83 802 | 97 697 | 121 473 |
| Total debt | 0 | 41 178 | 47 697 | 55 716 | 67 733 | 63 513 | 54 213 | 73 152 | 64 348 | 57 943 | 70 879 | 69 293 | 70 263 | 44 093 | 71 756 | 83 802 | 97 697 | 121 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2025 | — | — |
UG Deputy Member | Deputy Member | 2024 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AR Deputy Member | Deputy Member | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Gullesen | Deputy Member | 0 companies |
| Ulla Gunilla Wiberg Runsten | Deputy Member | 0 companies |
| Pål Semb-Johansson | Chief Executive Officer | 0 companies |
| Anders Rødseth Isager | Deputy Member | 0 companies |
| Marianne Lund | Chief Executive Officer | 0 companies |
| Eirik Strøm Lillebø | Board of Directors | 0 companies |
| Madeleine Ehde | Board of Directors | 0 companies |
| Ingri Grov Kämpf | Board of Directors | 0 companies |
| Jessica Maria Karlsson | Board of Directors | 0 companies |
| Christina Bollmann | Board of Directors | 0 companies |
| Frode Hofstad | Chairman | 0 companies |
| Helmer Steinsvåg | Board of Directors | 0 companies |
| Per Claes Västerteg | Board of Directors | 0 companies |
| Svein Olaf Herregården | Board of Directors | 0 companies |
| Johan Rolf Kukacka | Board of Directors | 0 companies |
| Terje Simonsen | Chairman | 0 companies |
| Thomas Gustav Zebastian Söderstedt | Board of Directors | 0 companies |
| Carl Marcus Åkerlind | Board of Directors | 0 companies |