| Revenue | NOK 14,6M | +3% |
| EBITDA | NOK 981K | +130% |
| Net profit | NOK 833K | +365% |
| Total assets | NOK 4,9M | +62% |
| Equity | NOK 3M | +116% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 776 | 11 436 | 10 915 | 14 114 | 14 590 |
| Staff expenses | −2 769 | −3 390 | −3 374 | −3 802 | −3 783 |
| EBITDA | 293 | 519 | −2 074 | 427 | 981 |
| Depreciation & amort. | −104 | −115 | −106 | −103 | −9 |
| EBIT | 189 | 405 | −2 180 | 323 | 973 |
| Net financials | 7 | −42 | −121 | −91 | 98 |
| Profit before tax | 196 | 363 | −2 301 | 232 | 1 070 |
| Tax | 45 | 80 | −506 | 53 | 237 |
| Net profit | 151 | 282 | −1 795 | 179 | 833 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 189 | 5 002 | 3 361 | 3 044 | 4 925 |
| Equity | 2 702 | 2 984 | 1 189 | 1 368 | 2 960 |
| Long-term debt | 0 | 0 | 303 | 0 | 0 |
| Short-term debt | 1 487 | 2 018 | 1 869 | 1 676 | 1 965 |
| Total debt | 1 487 | 2 018 | 2 172 | 1 676 | 1 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2003 – 2022 | |
| Chairman | 2003 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
Mikael Paltoft | Company | 50% | 50% | 2022 |
| Individual | 17% | 17% | 2022 | |
| Individual | 17% | 17% | 2022 | |
| Individual | 16% | 16% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Strand | Chief Executive Officer | 0 companies |
| Marius Trebler | Chief Executive Officer | 0 companies |
| Espen Komnæs | Board of Directors | 0 companies |
| Bjørn Nysted | Chairman | 0 companies |
| Vibeke Trebler | Board of Directors | 0 companies |
| Geir Ivar Albrecht Holberg | Board of Directors | 0 companies |
| Elin Albrecht | Board of Directors | 0 companies |
| Christian Stang | Chairman | 0 companies |