Riskpilot← Back to searchSign inGet full accessBORRE GOLFBANE AS
ASActiveOrg 850936722Semb Hovedgård, 3186 HortenOperation of sports facilities · NACE 9311Est. 19899 employees
Revenue 2024
NOK 10M
+6% vs 2023
EBITDA margin
20.8%
+68% vs 2023
Equity ratio
-9.6%
Financial strength
Net profit 2024
NOK -222K
-128% vs 2023
| Revenue | NOK 10M | +6% |
| EBITDA | NOK 2,1M | +68% |
| Net profit | NOK -222K | -128% |
| Total assets | NOK 8,2M | -22% |
| Equity | NOK -788K | -39% |
| Employees | 9 | — |
Legal name
BORRE GOLFBANE AS
Org number
850936722
Legal form
Aksjeselskap
NACE code
9311 · Operation of sports facilities
Founded
31. januar 1989
Share capital
NOK 2 722 000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Bygging og drift av golfbane og hva som står i forbindelse med dette samt å gjøre seg interessert i andre foretagender, herunder ved aksjetegning.
Address
Semb Hovedgård, 3186 Horten
Phone
+4741627000
Email
klubben@borregb.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 859 | 7 656 | 9 061 | 8 620 | 8 207 | 7 251 | 6 927 | 6 121 | 5 920 | 5 813 | 5 934 | 7 799 | 9 045 | 8 573 | 9 474 | 10 000 |
| Staff expenses | −3 876 | −3 385 | −4 295 | −3 420 | −2 639 | −2 816 | −2 472 | −1 716 | −1 681 | −1 923 | −2 122 | −2 093 | −2 556 | −2 576 | −2 910 | −3 308 |
| EBITDA | −269 | −625 | −479 | 1 070 | 559 | −434 | −1 804 | 936 | 966 | 877 | −215 | 937 | 1 562 | 939 | 1 235 | 2 077 |
| Depreciation & amort. | −639 | −631 | −549 | −458 | −384 | −6 220 | −260 | −227 | −195 | −170 | −240 | −180 | −210 | −221 | −248 | −2 057 |
| EBIT | −908 | −1 256 | −1 028 | 612 | 175 | −6 654 | −2 064 | 709 | 771 | 707 | −455 | 757 | 1 352 | 718 | 987 | 19 |
| Net financials | 32 | −13 | −102 | −111 | −108 | −214 | −456 | −293 | −229 | −211 | −178 | −197 | −105 | −137 | −196 | −242 |
| Profit before tax | −876 | −1 269 | −1 130 | 501 | 66 | −6 868 | −2 520 | 417 | 542 | 496 | −633 | 560 | 1 247 | 581 | 791 | −222 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 080 | −1 269 | −1 130 | 501 | 66 | −6 868 | −2 520 | 417 | 542 | 496 | −633 | 560 | 1 247 | 581 | 791 | −222 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 798 | 17 640 | 17 296 | 16 692 | 16 487 | 11 278 | 10 363 | 9 948 | 9 836 | 9 616 | 9 663 | 9 553 | 9 836 | 9 884 | 10 556 | 8 208 |
| Equity | 12 358 | 11 089 | 9 959 | 10 460 | 10 526 | 3 658 | 1 138 | 1 555 | 2 097 | 2 593 | −3 365 | −2 805 | −1 558 | −1 356 | −565 | −788 |
| Long-term debt | 0 | 0 | 0 | 2 193 | 2 149 | 2 048 | 6 722 | 6 360 | 5 915 | 5 282 | 5 730 | 5 907 | 5 079 | 5 071 | 5 007 | 2 979 |
| Short-term debt | 3 345 | 4 154 | 5 151 | 4 039 | 3 812 | 5 572 | 2 503 | 2 034 | 1 824 | 1 741 | 1 972 | 1 456 | 1 702 | 1 542 | 1 839 | 2 079 |
| Total debt | 5 439 | 6 551 | 7 337 | 6 232 | 5 961 | 7 620 | 9 225 | 8 393 | 7 739 | 7 023 | 7 702 | 7 363 | 6 781 | 6 613 | 6 846 | 5 059 |
EBITDA margin
20.8%
This company
15.8%
Market median
+32% vs market
20092024
Equity ratio
-9.6%
This company
38.2%
Market median
-125% vs market
20092024
Return on equity
-22244200.0%
This company
18.4%
Market median
-120892491% vs market
20092024
Net profit margin
-2.2%
This company
8.1%
Market median
-127% vs market
20092024
Asset turnover
1.22×
This company
1.12×
Market median
+9% vs market
20092024
Debt / equity
11.42×
This company
0.62×
Market median
-1742% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Legan Forvaltning As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Legan Forvaltning As
BORRE GOLFBANE AS Board members of BORRE GOLFBANE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Håkon Eikeberg | Chief Executive Officer | 0 companies |
| Eivind Christian Nagell-Erichsen | Board of Directors | 0 companies |
| Einar Christopher Nagell-Erichsen | Chairman | 0 companies |
| Eyolf Christopher Nagell-Erichsen | Board of Directors | 0 companies |