| Revenue | NOK 43,2M | +11% |
| EBITDA | NOK 2,9M | +27% |
| Net profit | NOK 3,1M | +51% |
| Total assets | NOK 23,6M | -14% |
| Equity | NOK 16,6M | -17% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 747 | 28 573 | 31 440 | 39 056 | 43 240 |
| Staff expenses | −11 631 | −11 606 | −11 533 | −13 045 | −12 769 |
| EBITDA | 2 450 | 2 341 | 2 217 | 2 283 | 2 893 |
| Depreciation & amort. | −323 | −253 | −198 | −155 | −122 |
| EBIT | 2 127 | 2 089 | 2 019 | 2 128 | 2 771 |
| Net financials | 204 | 369 | 533 | 724 | 924 |
| Profit before tax | 2 332 | 2 457 | 2 552 | 2 852 | 3 695 |
| Tax | 271 | 494 | 619 | 785 | 571 |
| Net profit | 2 061 | 1 963 | 1 933 | 2 067 | 3 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 836 | 22 924 | 25 299 | 27 329 | 23 588 |
| Equity | 15 556 | 17 019 | 18 453 | 20 020 | 16 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 280 | 5 905 | 6 847 | 7 310 | 6 944 |
| Total debt | 9 280 | 5 905 | 6 847 | 7 310 | 6 944 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.45% | 52.45% | 2023 | |
| Company | 23.69% | 23.69% | 2023 | |
| Company | 23.69% | 23.69% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mathias Nyegaard | Chief Executive Officer | 0 companies |
| Hans Nicolai Nyegaard | Board of Directors | 0 companies |
| Dagny Hill-Jensen | Chairman | 0 companies |
| Sverre Ragnvald Nyegaard | Chairman | 0 companies |
| Kjersti Eikenes | Board of Directors | 0 companies |
| Øyvind Bakken | Board of Directors | 0 companies |
| Olav Erik Withbro | Board of Directors | 0 companies |
| Thomas Buskoven | Board of Directors | 0 companies |