| Revenue | NOK 68,7M | -1% |
| EBITDA | NOK 5,9M | -28% |
| Net profit | NOK 4M | -32% |
| Total assets | NOK 26,4M | -9% |
| Equity | NOK 15,1M | +20% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 594 | 61 427 | 54 504 | 69 271 | 68 747 |
| Staff expenses | −8 788 | −10 098 | −10 620 | −11 222 | −11 851 |
| EBITDA | 1 873 | 5 866 | 4 382 | 8 137 | 5 891 |
| Depreciation & amort. | −152 | −302 | −347 | −393 | −541 |
| EBIT | 1 721 | 5 565 | 4 035 | 7 744 | 5 350 |
| Net financials | −267 | −213 | −204 | −240 | −253 |
| Profit before tax | 1 454 | 5 351 | 3 831 | 7 504 | 5 097 |
| Tax | 321 | 1 181 | 848 | 1 658 | 1 133 |
| Net profit | 1 133 | 4 170 | 2 982 | 5 846 | 3 965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 396 | 24 414 | 24 395 | 29 085 | 26 440 |
| Equity | 7 107 | 9 277 | 10 259 | 12 605 | 15 070 |
| Long-term debt | 2 719 | 2 344 | 1 969 | 1 594 | 1 237 |
| Short-term debt | 6 570 | 12 793 | 12 167 | 14 886 | 10 133 |
| Total debt | 9 289 | 15 136 | 14 136 | 16 480 | 11 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Individual | 25% | 25% | 2022 | |
| Company | 21% | 21% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andre Karlsen | Chief Executive Officer | 0 companies |
| Øyvind Sivertsen | Board of Directors | 0 companies |
| Viktor David Oskar Skargren | Board of Directors | 0 companies |
| Marthe Benedikte Frydenberg | Board of Directors | 0 companies |
| Sven Jimmy Fast | Board of Directors | 0 companies |
| Jan Axel Brattberg | Chairman | 0 companies |
| Johannes Solsvik | Board of Directors | 0 companies |
| Ernst Roger Halvorsen | Board of Directors | 0 companies |
| Jan Rune Skoge | Chairman | 0 companies |