| Revenue | NOK 935K | +61% |
| EBITDA | NOK 661K | +40% |
| Net profit | NOK -82K | -103% |
| Total assets | NOK 31,4M | +2% |
| Equity | NOK 23,3M | +0% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 1 357 | 1 165 | 1 949 | 1 501 | 1 045 | 609 | 777 | 1 090 | 1 726 | 488 | 614 | 766 | 582 | 935 |
| Staff expenses | −738 | −582 | −392 | −204 | −245 | −300 | −172 | −135 | −290 | −332 | −264 | −118 | −79 | −2 | −0 |
| EBITDA | 24 | 381 | 539 | 1 468 | 709 | 494 | 95 | 677 | 500 | 583 | 28 | 390 | 537 | 472 | 661 |
| Depreciation & amort. | −103 | −103 | −103 | −103 | −77 | −103 | −103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −79 | 278 | 436 | 1 365 | 632 | 391 | −8 | 677 | 500 | 583 | 28 | 390 | 537 | 472 | 661 |
| Net financials | 282 | 532 | 621 | −649 | −2 811 | −290 | 1 504 | −108 | 2 067 | 2 736 | 1 786 | −31 | 2 460 | 2 889 | −652 |
| Profit before tax | −0 | 810 | 1 057 | 716 | −2 179 | 101 | 1 496 | 569 | 2 567 | 3 319 | 1 814 | 359 | 2 998 | 3 361 | 9 |
| Tax | 35 | 200 | 246 | 482 | −122 | 194 | 62 | 227 | 138 | 193 | 86 | 110 | 149 | 140 | 91 |
| Net profit | −35 | 609 | 811 | 234 | −2 057 | −93 | 1 434 | 342 | 2 429 | 3 126 | 1 728 | 248 | 2 849 | 3 220 | −82 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 423 | 10 723 | 9 919 | 10 475 | 13 015 | 13 977 | 16 060 | 16 747 | 21 165 | 23 933 | 24 486 | 25 361 | 27 554 | 30 814 | 31 410 |
| Equity | 8 729 | 9 713 | 9 420 | 9 483 | 11 256 | 11 162 | 12 000 | 12 142 | 14 171 | 16 897 | 18 385 | 17 388 | 20 237 | 23 205 | 23 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 128 | 180 | 0 | 10 | 8 | 1 026 | 7 167 |
| Short-term debt | 643 | 1 010 | 499 | 992 | 1 759 | 2 814 | 4 041 | 4 605 | 6 866 | 6 856 | 6 101 | 7 963 | 7 309 | 6 584 | 930 |
| Total debt | 694 | 1 010 | 499 | 992 | 1 759 | 2 814 | 4 060 | 4 605 | 6 994 | 7 036 | 6 101 | 7 973 | 7 316 | 7 609 | 8 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.8% | 14.8% | 2024 | |
| Individual | 14.8% | 14.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Margrethe Alhaug | Deputy Member | 0 companies |
| Ståle Armand Ruud | Chairman | 0 companies |
| Heidi Alhaug | Board of Directors | 0 companies |
| Frode Alhaug | Chairman | 0 companies |