| Revenue | NOK 23,7M | +12% |
| EBITDA | NOK 644K | +522% |
| Net profit | NOK 383K | +592% |
| Total assets | NOK 3,7M | +3% |
| Equity | NOK 2,1M | +23% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 338 | 22 089 | 23 875 | 21 123 | 23 666 |
| Staff expenses | −3 135 | −3 134 | −3 299 | −3 372 | −3 377 |
| EBITDA | 615 | 330 | −136 | 103 | 644 |
| Depreciation & amort. | −102 | −7 | −4 | −142 | −235 |
| EBIT | 513 | 323 | −140 | −39 | 409 |
| Net financials | 2 | −0 | 0 | −39 | −26 |
| Profit before tax | 515 | 323 | −140 | −78 | 383 |
| Tax | 121 | 60 | −0 | −0 | −0 |
| Net profit | 394 | 263 | −140 | −78 | 383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 895 | 3 139 | 3 228 | 3 615 | 3 727 |
| Equity | 1 648 | 1 901 | 1 761 | 1 693 | 2 076 |
| Long-term debt | 0 | 0 | 0 | 622 | 396 |
| Short-term debt | 1 247 | 1 238 | 1 467 | 1 300 | 1 255 |
| Total debt | 1 247 | 1 238 | 1 467 | 1 922 | 1 651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TD Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
SS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2023 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2023 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Dalene | Chief Executive Officer | 0 companies |
| Sondre Solli Kvihaugen | Chief Executive Officer | 0 companies |
| Tina Dalene Nilsen | Chief Executive Officer | 0 companies |
| Tor Andreas Sangvik | Board of Directors | 0 companies |
| Gry Nina Vingereid | Board of Directors | 0 companies |