| Revenue | NOK 126,9M | +3% |
| EBITDA | NOK -94K | +98% |
| Net profit | NOK 308K | +113% |
| Total assets | NOK 81,3M | +33% |
| Equity | NOK 25M | -13% |
| Employees | 88 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 112 | 46 127 | 41 810 | 45 768 | 45 806 | 53 390 | 67 785 | 59 361 | 63 763 | 80 608 | 80 718 | 119 359 | 100 325 | 101 687 | 122 992 | 126 910 |
| Staff expenses | −18 656 | −19 729 | −22 824 | −24 023 | −25 174 | −28 421 | −32 044 | −28 953 | −30 359 | −35 098 | −39 295 | −46 744 | −49 501 | −50 544 | −58 144 | −61 098 |
| EBITDA | 3 432 | 2 256 | 2 844 | 2 211 | −393 | 1 936 | −10 | 1 710 | 1 749 | 2 920 | 2 602 | 107 | 3 888 | 1 576 | −4 270 | −94 |
| Depreciation & amort. | −509 | −531 | −615 | −662 | −791 | −858 | −815 | −821 | −765 | −703 | −688 | −1 113 | −1 185 | −1 374 | −1 626 | −2 180 |
| EBIT | 2 924 | 1 725 | 2 229 | 1 549 | −1 184 | 1 078 | −826 | 889 | 984 | 2 217 | 1 914 | −1 005 | 2 703 | 202 | −5 896 | −2 274 |
| Net financials | 513 | 917 | 540 | 1 652 | 1 410 | 825 | 1 059 | 856 | 337 | 1 378 | 930 | 2 373 | 1 707 | 2 746 | 2 626 | 2 681 |
| Profit before tax | 3 437 | 2 642 | 2 769 | 3 202 | 226 | 1 902 | 233 | 1 745 | 1 321 | 3 594 | 2 844 | 1 368 | 4 410 | 2 947 | −3 270 | 407 |
| Tax | 874 | 537 | 566 | 496 | −272 | 313 | −60 | 237 | 253 | 528 | 458 | −185 | 610 | 406 | −941 | 99 |
| Net profit | 2 563 | 2 105 | 2 203 | 2 705 | 497 | 1 589 | 293 | 1 509 | 1 068 | 3 066 | 2 386 | 1 552 | 3 800 | 2 541 | −2 328 | 308 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 910 | 26 926 | 28 647 | 32 339 | 31 025 | 32 773 | 32 314 | 34 530 | 34 574 | 41 101 | 41 656 | 47 116 | 49 162 | 50 355 | 61 096 | 81 333 |
| Equity | 13 604 | 15 108 | 18 628 | 21 333 | 20 231 | 21 020 | 20 712 | 21 521 | 21 889 | 24 255 | 25 642 | 26 494 | 29 294 | 31 035 | 28 706 | 25 014 |
| Long-term debt | 0 | 0 | 1 668 | 1 448 | 1 228 | 1 008 | 788 | 568 | 348 | 0 | 0 | 0 | 0 | 0 | 987 | 36 455 |
| Short-term debt | 7 978 | 9 709 | 8 351 | 9 558 | 9 566 | 10 745 | 10 813 | 12 440 | 12 337 | 16 846 | 16 015 | 20 622 | 19 868 | 19 321 | 31 402 | 19 863 |
| Total debt | 10 306 | 11 818 | 10 019 | 11 006 | 10 794 | 11 753 | 11 601 | 13 009 | 12 685 | 16 846 | 16 015 | 20 622 | 19 868 | 19 321 | 32 389 | 56 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaufart As | Company | 71.3% | 71.3% | 2024 |
Mifo As | Company | 25.3% | 25.3% | 2024 |
| Individual | 12.7% | 12.7% | 2023 | |
| Individual | 12.7% | 12.7% | 2023 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Moen | Chief Executive Officer | 0 companies |
| Atle Reinset Angvik | Board of Directors | 0 companies |
| Heidi Anita Nilsen | Board of Directors | 0 companies |
| Jan Petter Storetvedt | Chairman | 0 companies |
| Jan Inge Bjerkeli | Board of Directors | 0 companies |
| Odd Ivar Moen | Board of Directors | 0 companies |