| Revenue | NOK 339,9M | +8% |
| EBITDA | NOK 10,8M | +18% |
| Net profit | NOK 5,9M | +52% |
| Total assets | NOK 70,6M | -10% |
| Equity | NOK 19,3M | +1% |
| Employees | 42 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 277 | 222 025 | 235 399 | 252 842 | 266 312 | 260 509 | 244 393 | 252 203 | 314 435 | 310 822 | 296 375 | 317 482 | 300 405 | 313 638 | 339 936 |
| Staff expenses | −19 629 | −23 088 | −24 223 | −26 911 | −27 158 | −28 321 | −29 231 | −29 794 | −34 238 | −37 668 | −32 766 | −35 810 | −35 961 | −40 394 | −43 510 |
| EBITDA | 7 770 | 9 024 | 8 727 | 8 328 | 9 670 | 8 557 | 8 345 | 5 082 | 10 550 | 11 260 | 10 624 | 11 706 | 7 975 | 9 140 | 10 798 |
| Depreciation & amort. | −1 202 | −1 313 | −1 202 | −998 | −1 051 | −1 257 | −2 153 | −3 228 | −4 017 | −4 387 | −4 361 | −3 862 | −3 414 | −2 221 | −2 113 |
| EBIT | 6 568 | 7 711 | 7 525 | 7 330 | 8 619 | 7 299 | 6 192 | 1 853 | 6 534 | 6 874 | 6 263 | 7 844 | 4 561 | 6 919 | 8 685 |
| Net financials | 10 | −384 | −472 | −726 | −854 | −1 032 | −1 144 | −1 725 | −2 004 | −1 823 | −1 584 | −1 594 | −956 | −1 975 | −1 167 |
| Profit before tax | 6 579 | 7 327 | 7 052 | 6 603 | 7 765 | 6 267 | 5 048 | 128 | 4 530 | 5 050 | 4 679 | 6 251 | 3 605 | 4 945 | 7 518 |
| Tax | 1 842 | 2 052 | 1 975 | 1 891 | 2 097 | 1 751 | 1 283 | 43 | 1 061 | 1 113 | 1 030 | 1 375 | 794 | 1 088 | 1 653 |
| Net profit | 4 737 | 5 275 | 5 078 | 4 712 | 5 669 | 4 517 | 3 765 | 85 | 3 469 | 3 937 | 3 649 | 4 875 | 2 811 | 3 857 | 5 866 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 265 | 44 792 | 44 368 | 54 290 | 60 902 | 50 007 | 72 411 | 67 042 | 74 992 | 80 828 | 68 871 | 71 692 | 77 267 | 78 129 | 70 574 |
| Equity | 12 143 | 12 340 | 16 765 | 14 663 | 12 332 | 11 848 | 12 592 | 13 269 | 14 738 | 15 675 | 16 349 | 16 724 | 18 535 | 19 045 | 19 298 |
| Long-term debt | 0 | 0 | 6 113 | 7 991 | 9 934 | 4 438 | 11 088 | 14 855 | 16 008 | 12 589 | 13 309 | 14 255 | 8 708 | 9 396 | 6 679 |
| Short-term debt | 28 122 | 29 583 | 21 490 | 31 636 | 38 636 | 33 721 | 48 731 | 38 918 | 44 246 | 52 564 | 39 213 | 40 712 | 50 024 | 49 689 | 44 598 |
| Total debt | 28 122 | 32 452 | 27 603 | 39 627 | 48 570 | 38 159 | 59 818 | 53 773 | 60 254 | 65 153 | 52 522 | 54 967 | 58 732 | 59 085 | 51 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brennes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Nilsen | Chief Executive Officer | 0 companies |
| Iren Charlot Brenne | Board of Directors | 0 companies |
| Tore Agnar Pettersen | Board of Directors | 0 companies |
| Kåre Lunde | Deputy Chairman | 0 companies |
| Kjell Ingar Brenne | Chairman | 0 companies |