| Revenue | NOK 46,5M | -5% |
| EBITDA | NOK 216K | +488% |
| Net profit | NOK -57K | +81% |
| Total assets | NOK 3,8M | -14% |
| Equity | NOK 715K | -7% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 651 | 0 | 37 488 | 35 767 | 35 860 | 40 037 | 50 321 | 45 902 | 41 149 | 50 360 | 55 550 | 48 939 | 46 519 |
| Staff expenses | −2 572 | −0 | −2 641 | −2 739 | −2 860 | −3 101 | −3 393 | −3 561 | −3 933 | −4 180 | −4 780 | −4 684 | −4 733 |
| EBITDA | 98 | 0 | 312 | 362 | 809 | 1 111 | 1 672 | 1 002 | 683 | 1 905 | −203 | 37 | 216 |
| Depreciation & amort. | −32 | −0 | −60 | −65 | −107 | −121 | −211 | −194 | −181 | −241 | −379 | −302 | −240 |
| EBIT | 66 | 0 | 251 | 297 | 701 | 990 | 1 460 | 807 | 502 | 1 664 | −582 | −265 | −24 |
| Net financials | −37 | 0 | −43 | −70 | −40 | −9 | −19 | −15 | −15 | −9 | −12 | −29 | −34 |
| Profit before tax | 28 | 0 | 208 | 226 | 661 | 981 | 1 441 | 792 | 486 | 1 655 | −593 | −295 | −57 |
| Tax | −0 | −0 | 20 | 66 | 170 | 222 | 342 | 182 | 120 | 359 | −0 | −0 | −0 |
| Net profit | 28 | 0 | 188 | 160 | 491 | 759 | 1 100 | 610 | 366 | 1 295 | −593 | −295 | −57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 669 | — | 2 826 | 2 505 | 3 091 | 4 799 | 5 872 | 5 870 | 7 019 | 5 488 | 4 012 | 4 453 | 3 844 |
| Equity | 650 | — | 380 | 540 | 1 031 | 1 789 | 2 889 | 3 499 | 3 866 | 1 661 | 1 067 | 773 | 715 |
| Long-term debt | 57 | 0 | 351 | 262 | 181 | 844 | 680 | 587 | 507 | 1 385 | 1 205 | 1 025 | 845 |
| Short-term debt | 1 962 | 0 | 2 095 | 1 703 | 1 879 | 2 166 | 2 303 | 1 784 | 2 647 | 2 442 | 1 740 | 2 655 | 2 284 |
| Total debt | 2 019 | 0 | 2 446 | 1 965 | 2 060 | 3 009 | 2 983 | 2 371 | 3 153 | 3 827 | 2 945 | 3 680 | 3 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Henrik Gjørven | Chairman | 0 companies |
| Line Slettvold | Board of Directors | 0 companies |