Riskpilot← Back to searchSign inGet full accessGROP AS
ASActiveOrg 851710272Moloveien 14, 8003 BodøRestaurant activities · NACE 5611Est. 198929 employees
Revenue 2024
NOK 33,9M
+15% vs 2023
EBITDA margin
12.8%
+10% vs 2023
Equity ratio
9.5%
Financial strength
Net profit 2024
NOK 3,4M
+9% vs 2023
| Revenue | NOK 33,9M | +15% |
| EBITDA | NOK 4,3M | +10% |
| Net profit | NOK 3,4M | +9% |
| Total assets | NOK 10,5M | +7% |
| Equity | NOK 993K | -32% |
| Employees | 29 | — |
Legal name
GROP AS
Org number
851710272
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
26. april 1989
Share capital
NOK 200 000
Employees
29 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Å drive restaurant og servicevirksomhet samt annen næringsvirksomhet. Der iblant bistå med lån og enentuelle bidrag ved etablering og drift av andre "egon-selskaper".
Address
Moloveien 14, 8003 Bodø
Phone
+4775531990
Email
bodo@egon.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 727 | 15 998 | 16 616 | 18 259 | 18 665 | 20 060 | 20 790 | 22 748 | 19 495 | 17 830 | 17 697 | 19 659 | 20 083 | 25 664 | 28 484 | 29 522 | 33 861 |
| Staff expenses | −5 309 | −4 987 | −5 334 | −6 247 | −6 623 | −6 877 | −6 732 | −7 125 | −6 178 | −5 934 | −5 659 | −6 066 | −6 487 | −7 600 | −9 536 | −9 398 | −11 040 |
| EBITDA | 2 285 | 1 701 | 1 343 | 1 287 | 594 | 947 | 1 550 | 2 873 | 1 632 | 1 187 | 1 886 | 2 883 | 2 564 | 5 556 | 3 605 | 3 920 | 4 318 |
| Depreciation & amort. | −211 | −227 | −252 | −271 | −264 | −222 | −213 | −225 | −220 | −209 | −204 | −228 | −202 | −188 | −239 | −280 | −330 |
| EBIT | 2 074 | 1 474 | 1 092 | 1 016 | 330 | 726 | 1 337 | 2 649 | 1 412 | 978 | 1 682 | 2 655 | 2 362 | 5 368 | 3 366 | 3 640 | 3 987 |
| Net financials | 175 | 53 | 50 | 67 | 51 | 58 | 78 | 83 | 52 | 38 | 39 | 72 | 42 | 70 | 307 | 409 | 408 |
| Profit before tax | 2 249 | 1 527 | 1 142 | 1 083 | 381 | 784 | 1 415 | 2 732 | 1 464 | 1 016 | 1 720 | 2 728 | 2 404 | 5 438 | 3 673 | 4 049 | 4 395 |
| Tax | 636 | 436 | 322 | 308 | 117 | 228 | 385 | 748 | 373 | 252 | 407 | 602 | 532 | 1 197 | 809 | 891 | 968 |
| Net profit | 1 613 | 1 091 | 820 | 775 | 264 | 556 | 1 030 | 1 984 | 1 092 | 764 | 1 313 | 2 126 | 1 872 | 4 240 | 2 864 | 3 158 | 3 427 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 222 | 4 421 | 3 957 | 4 241 | 3 954 | 4 269 | 5 512 | 6 061 | 3 754 | 3 238 | 4 006 | 5 361 | 6 932 | 12 482 | 14 991 | 9 767 | 10 496 |
| Equity | 538 | 539 | 539 | 424 | 399 | 455 | 285 | 319 | 211 | 212 | 225 | 2 039 | 3 911 | 7 840 | 1 509 | 1 467 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 684 | 3 882 | 3 418 | 3 817 | 3 555 | 3 814 | 5 227 | 5 742 | 3 543 | 3 026 | 3 781 | 3 323 | 3 021 | 4 642 | 13 482 | 8 300 | 9 503 |
| Total debt | 4 684 | 3 882 | 3 418 | 3 817 | 3 555 | 3 814 | 5 227 | 5 742 | 3 543 | 3 026 | 3 781 | 3 323 | 3 021 | 4 642 | 13 482 | 8 300 | 9 503 |
EBITDA margin
12.8%
This company
15.8%
Market median
-19% vs market
20082024
Equity ratio
9.5%
This company
38.2%
Market median
-75% vs market
20082024
Return on equity
345.2%
This company
18.4%
Market median
+1776% vs market
20082024
Net profit margin
10.1%
This company
8.1%
Market median
+25% vs market
20082024
Asset turnover
3.23×
This company
1.12×
Market median
+188% vs market
20082024
Debt / equity
9.57×
This company
0.62×
Market median
-1444% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
UL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrein Holding As | Company | 35.0% | 35.0% | 2023 |
Know How Holding As | Company | 35.0% | 35.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GROP AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Schuitema Arntsen | Chief Executive Officer | 0 companies |
| Ulrikke Lindseth | Chief Executive Officer | 0 companies |
| Emil Hartweg Kaspersen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |