| Revenue | NOK 23,3M | +11% |
| EBITDA | NOK 6,9M | +252% |
| Net profit | NOK 793K | +108% |
| Total assets | NOK 107,8M | -1% |
| Equity | NOK -20,1M | +4% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 673 | 10 796 | 11 819 | 13 205 | 13 358 | 14 081 | 14 166 | 14 437 | 14 247 | 16 136 | 17 889 | 18 573 | 20 935 | 23 311 |
| Staff expenses | −184 | −204 | −228 | −224 | −244 | −255 | −257 | −255 | −340 | −356 | −383 | −448 | −481 | −531 |
| EBITDA | 3 263 | 3 224 | −2 218 | −8 319 | 2 837 | 4 191 | 2 425 | 3 517 | −3 211 | −17 935 | −8 489 | −7 965 | −4 549 | 6 912 |
| Depreciation & amort. | −71 | −71 | −53 | −40 | −40 | −40 | −50 | −54 | −54 | −53 | −54 | −66 | −68 | −76 |
| EBIT | 3 192 | 3 153 | −2 271 | −8 359 | 2 796 | 4 151 | 2 374 | 3 463 | −3 265 | −17 988 | −8 543 | −8 031 | −4 618 | 6 836 |
| Net financials | −2 277 | −1 963 | −2 041 | −2 275 | −2 295 | −2 027 | −1 903 | −2 536 | −1 463 | −1 484 | −1 729 | −2 414 | −4 983 | −6 043 |
| Profit before tax | 915 | 1 190 | −4 312 | −10 634 | 501 | 2 124 | 471 | 927 | −4 728 | −19 471 | −10 244 | −10 445 | −9 601 | 793 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 915 | 1 190 | −4 312 | −10 634 | 501 | 2 124 | 471 | 927 | −4 728 | −19 471 | −10 272 | −10 445 | −9 601 | 793 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 426 | 95 699 | 95 755 | 91 653 | 92 729 | 94 706 | 98 067 | 111 353 | 110 414 | 109 467 | 110 056 | 123 606 | 108 804 | 107 797 |
| Equity | 43 333 | 44 523 | 40 210 | 29 577 | 30 078 | 32 202 | 32 673 | 33 600 | 28 872 | 9 401 | −871 | −11 316 | −20 917 | −20 124 |
| Long-term debt | 53 905 | 50 532 | 53 102 | 60 165 | 62 130 | 62 130 | 64 551 | 76 337 | 74 767 | 91 766 | 108 900 | 129 716 | 127 443 | 125 339 |
| Short-term debt | 188 | 644 | 2 443 | 1 911 | 521 | 374 | 843 | 1 415 | 6 775 | 8 300 | 2 027 | 5 206 | 2 278 | 2 581 |
| Total debt | 54 094 | 51 177 | 55 545 | 62 076 | 62 651 | 62 504 | 65 394 | 77 752 | 81 542 | 100 066 | 110 927 | 134 923 | 129 721 | 127 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2025 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
SN Deputy Member | Deputy Member | 2022 | — | — |
HS Deputy Member | Deputy Member | 2023 | — | — |
MJ Deputy Member | Deputy Member | 2025 | — | — |
HH Deputy Member | Deputy Member | 2021 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
PN Deputy Member | Deputy Member | 2022 | — | — |
BA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Støre Brinchmann | Deputy Member | 0 companies |
| Trine Bruun Olsen | Deputy Member | 0 companies |
| Sigrid Næss Ebbesen | Deputy Member | 0 companies |
| Håvard Svenning | Deputy Member | 0 companies |
| Marie Johansen Hirsti | Deputy Member | 0 companies |
| Hanna Hagen Bjørgaas | Deputy Member | 0 companies |
| Arne Kristian Nordhei | Deputy Member | 0 companies |
| Peder Nils Langstøyl Bjørneset | Deputy Member | 0 companies |
| Bente Aronsen | Deputy Member | 0 companies |
| Tor Austad | Chairman | 0 companies |
| Arne Leif Hansen | Board of Directors | 0 companies |
| Cathrine Terese Persson | Board of Directors | 0 companies |
| Emil Fjeldset | Board of Directors | 0 companies |
| Hege Nilsen | Board of Directors | 0 companies |
| Ingvild Bolsøy Vassbotn | Board of Directors | 0 companies |
| Elly Kristine Wolden | Board of Directors | 0 companies |
| Svein Hakvåg | Board of Directors | 0 companies |
| Bård Flesjø | Board of Directors | 0 companies |
| Ulf Are Nilsen | Board of Directors | 0 companies |
| Helge Daniel Bergli | Board of Directors | 0 companies |