| Revenue | NOK 4,5M | +5% |
| EBITDA | NOK 62K | -59% |
| Net profit | NOK 62K | -57% |
| Total assets | NOK 1,2M | -18% |
| Equity | NOK 262K | +31% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 397 | 5 473 | 4 225 | 4 300 | 4 176 | 4 369 | 4 322 | 3 850 | 3 915 | 4 323 | 4 549 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 118 | −3 457 | −2 876 | −2 532 | −2 796 | −2 903 | −2 992 | −2 500 | −2 558 | −2 723 | −2 792 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −28 | 205 | −261 | 342 | 73 | 115 | 150 | 138 | −50 | 154 | 62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −147 | −111 | −0 | −13 | −9 | −6 | −4 | −11 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −175 | 95 | −261 | 329 | 63 | 108 | 145 | 127 | −50 | 154 | 62 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −9 | 7 | 5 | 2 | 7 | 9 | 4 | 3 | 13 | 15 | 12 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −184 | 102 | −257 | 330 | 70 | 117 | 149 | 130 | −37 | 168 | 74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | −0 | 11 | −0 | 22 | 31 | 27 | −0 | 27 | 12 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −184 | 79 | −257 | 319 | 70 | 95 | 118 | 103 | −37 | 142 | 62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 1 676 | 1 505 | 1 033 | 1 312 | 1 189 | 1 284 | 1 440 | 1 409 | 1 293 | 1 477 | 1 211 |
| Equity | — | — | — | — | — | — | — | 384 | 462 | 206 | 525 | 545 | 640 | 658 | 661 | 623 | 200 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 292 | 1 043 | 828 | 788 | 644 | 645 | 782 | 749 | 670 | 1 277 | 950 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 292 | 1 043 | 828 | 788 | 644 | 645 | 782 | 749 | 670 | 1 277 | 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Borg As | Company | 100.0% | 100.0% | 2023 |
FRISIKT KIRKENÆR AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Børresen | Chief Executive Officer | 0 companies |
| Elin Borg | Chief Executive Officer | 0 companies |
| Anders Borg | Chief Executive Officer | 0 companies |
| Geir Arnfinn Rynning Myhren | Board of Directors | 0 companies |