| Revenue | NOK 595K | -31% |
| EBITDA | NOK -113K | -1594% |
| Net profit | NOK -313K | -63% |
| Total assets | NOK 4,6M | -5% |
| Equity | NOK 4,4M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 559 | 1 605 | 2 046 | 2 290 | 2 226 | 2 597 | 2 646 | 2 588 | 2 367 | 2 139 | 2 129 | 2 050 | 1 573 | 1 337 | 1 796 | 868 | 595 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 404 | 543 | 481 | 911 | 57 | 314 | 1 197 | 561 | 415 | 575 | 634 | 58 | −75 | 136 | 57 | 8 | −113 |
| Depreciation & amort. | −29 | −30 | −37 | −24 | −48 | −47 | −43 | −54 | −60 | −18 | −18 | −18 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 375 | 513 | 443 | 887 | 9 | 267 | 1 153 | 507 | 355 | 557 | 616 | 39 | −82 | 136 | 57 | 8 | −113 |
| Net financials | 155 | −34 | −18 | −533 | −6 | −4 | −7 | 3 | −3 | −3 | −2 | −1 | −3 | −0 | −2 | −200 | −201 |
| Profit before tax | 529 | 479 | 425 | 355 | 3 | 263 | 1 146 | 510 | 352 | 554 | 614 | 38 | −84 | 135 | 55 | −192 | −313 |
| Tax | 70 | 130 | 107 | 246 | 1 | 74 | 310 | 140 | 89 | 134 | 142 | 8 | −19 | 42 | 8 | 0 | −0 |
| Net profit | 459 | 348 | 318 | 109 | 1 | 189 | 837 | 370 | 263 | 420 | 472 | 30 | −66 | 94 | 47 | −192 | −313 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 549 | 3 678 | 4 248 | 4 460 | 4 939 | 4 608 | 4 401 | 4 831 | 6 232 | 8 133 | 9 783 | 11 401 | 12 814 | 6 294 | 4 924 | 4 892 | 4 623 |
| Equity | 1 481 | 1 830 | 2 148 | 2 256 | 2 258 | 2 447 | 3 283 | 3 654 | 3 917 | 4 337 | 4 809 | 4 839 | 4 773 | 4 867 | 4 914 | 4 721 | 4 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 284 | 0 | 171 | 171 |
| Short-term debt | 1 737 | 1 642 | 744 | 2 204 | 2 681 | 2 161 | 1 118 | 1 177 | 2 315 | 3 796 | 4 974 | 6 563 | 8 041 | 143 | 11 | 0 | 45 |
| Total debt | 2 067 | 1 848 | 2 100 | 2 204 | 2 681 | 2 161 | 1 118 | 1 177 | 2 315 | 3 796 | 4 974 | 6 563 | 8 041 | 1 427 | 11 | 171 | 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 17.5% | 17.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ingar Hartviksen | Chairman | 0 companies |