| Revenue | NOK 114K | -100% |
| EBITDA | NOK -1,8M | -177% |
| Net profit | NOK -4,4M | -338% |
| Total assets | NOK 22,1M | -42% |
| Equity | NOK 6,2M | -41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 729 | 8 638 | 1 764 | 14 195 | 21 694 | 22 437 | 11 433 | 10 904 | 29 858 | 22 002 | 28 746 | 7 730 | 1 420 | 28 348 | 114 |
| Staff expenses | −6 451 | −4 935 | −1 756 | −1 217 | −950 | −2 143 | −2 926 | −2 843 | −2 703 | −2 709 | −2 349 | −2 031 | −1 814 | −1 901 | −1 164 |
| EBITDA | −2 019 | −1 834 | −1 739 | 3 380 | 8 055 | 8 772 | −903 | 305 | 18 838 | 8 526 | 4 968 | −1 170 | −7 451 | 2 298 | −1 780 |
| Depreciation & amort. | −121 | −108 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −113 | −118 | −118 | −88 |
| EBIT | −2 140 | −1 942 | −1 765 | 3 380 | 8 055 | 8 772 | −903 | 305 | 18 838 | 8 526 | 4 968 | −1 284 | −7 569 | 2 181 | −1 869 |
| Net financials | 376 | 95 | −45 | 32 | 10 | 160 | −773 | 684 | −3 544 | −5 526 | −2 152 | 181 | −14 352 | −333 | −2 532 |
| Profit before tax | −1 764 | −1 847 | −1 811 | 3 412 | 8 065 | 8 931 | −1 676 | 989 | 15 294 | 3 000 | 2 816 | −1 103 | −21 921 | 1 848 | −4 400 |
| Tax | −483 | −516 | −503 | 961 | 2 258 | 2 519 | −47 | 281 | 4 696 | 2 226 | 1 141 | −10 | −528 | −0 | −0 |
| Net profit | −1 281 | −1 331 | −1 308 | 2 451 | 5 807 | 6 412 | −1 629 | 708 | 10 598 | 774 | 1 675 | −1 093 | −21 392 | 1 848 | −4 400 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 120 | 21 454 | 24 704 | 30 381 | 29 320 | 32 185 | 57 096 | 64 051 | 65 056 | 78 007 | 56 549 | 57 242 | 57 116 | 38 063 | 22 105 |
| Equity | 21 562 | 20 231 | 18 923 | 21 373 | 22 180 | 28 592 | 26 963 | 27 670 | 38 268 | 33 042 | 31 217 | 32 624 | 8 795 | 10 643 | 6 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 297 | 0 | 29 000 | 34 884 | 28 220 | 27 395 | 14 353 | 16 826 | 41 943 | 21 005 | 6 000 |
| Short-term debt | 1 558 | 1 223 | 2 647 | 2 905 | 5 843 | 3 593 | 1 133 | 1 497 | 4 568 | 17 570 | 10 978 | 7 793 | 6 377 | 6 416 | 9 863 |
| Total debt | 1 558 | 1 223 | 5 781 | 9 008 | 7 140 | 3 593 | 30 133 | 36 381 | 26 788 | 44 965 | 25 332 | 24 618 | 48 321 | 27 421 | 15 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnafjorden Utviklingsselskap As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Breder Sognefest | Chief Executive Officer | 0 companies |
| Ottar Steinar Randa | Chief Executive Officer | 0 companies |
| Sissel Henny Stuberg | Deputy Member | 0 companies |
| Dag Jarle Aksnes | Chairman | 0 companies |
| Lars Audun Tveitnes Torvik | Deputy Chairman | 0 companies |
| Ole-Vidar Skaathun | Chairman | 0 companies |
| Bente Haugsdal | Board of Directors | 0 companies |