| Revenue | NOK 189,2M | -6% |
| EBITDA | NOK -3,3M | +55% |
| Net profit | NOK -4,2M | +38% |
| Total assets | NOK 140,1M | -6% |
| Equity | NOK 28,3M | -13% |
| Employees | 165 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 188 457 | 187 983 | 201 276 | 201 408 | 189 241 |
| Staff expenses | −53 699 | −51 489 | −55 243 | −59 978 | −58 318 |
| EBITDA | 5 689 | 5 081 | −1 201 | −7 356 | −3 276 |
| Depreciation & amort. | −2 426 | −2 292 | −2 233 | −2 163 | −2 110 |
| EBIT | 3 263 | 2 790 | −3 434 | −9 519 | −5 385 |
| Net financials | −1 789 | 3 706 | 567 | 932 | 145 |
| Profit before tax | 1 474 | 6 496 | −2 867 | −8 587 | −5 240 |
| Tax | 446 | 1 548 | −504 | −1 764 | −1 030 |
| Net profit | 1 028 | 4 948 | −2 363 | −6 823 | −4 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 623 | 162 791 | 148 283 | 148 298 | 140 057 |
| Equity | 19 931 | 41 741 | 39 377 | 32 555 | 28 345 |
| Long-term debt | 35 854 | 32 225 | 28 020 | 23 814 | 19 609 |
| Short-term debt | 40 839 | 88 826 | 80 886 | 91 929 | 92 103 |
| Total debt | 76 692 | 121 051 | 108 906 | 115 743 | 111 713 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
MM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
OH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JN Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mansoor Mehrtehran Moazzezi | Chief Executive Officer | 0 companies |
| Odd Henrik Iversen | Chief Executive Officer | 0 companies |
| Jonny Norvik Skogvoll | Chief Executive Officer | 0 companies |
| Karl Jørgen Hurlen | Chief Executive Officer | 0 companies |
| May Rita Heggelund | Board of Directors | 0 companies |
| Rolf Gregor Skaar | Chairman | 0 companies |
| Knut Trygve Flakk | Board of Directors | 0 companies |
| Siw Elisabeth Skarbø | Board of Directors | 0 companies |
| Tom Arild Aas | Chairman | 0 companies |
| Tove Myklebust | Board of Directors | 0 companies |
| Lasse Viken Kjønstad | Chairman | 0 companies |