| Revenue | NOK 1M | +1% |
| EBITDA | NOK -3K | -153% |
| Net profit | NOK -2K | -123% |
| Total assets | NOK 361K | +22% |
| Equity | NOK 156K | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 489 | 1 291 | 1 310 | 777 | 549 | 599 | 752 | 775 | 751 | 729 | 724 | 805 | 922 | 1 096 | 1 055 | 1 032 | 1 046 |
| Staff expenses | −944 | −909 | −885 | −440 | −294 | −331 | −398 | −420 | −399 | −382 | −318 | −345 | −395 | −546 | −508 | −523 | −538 |
| EBITDA | 111 | −48 | 30 | −52 | −72 | −59 | 5 | −23 | −12 | −30 | 32 | −7 | 2 | 37 | 25 | 6 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 111 | −48 | 30 | −52 | −72 | −59 | 5 | −23 | −12 | −30 | 32 | −7 | 2 | 37 | 25 | 6 | −3 |
| Net financials | 4 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 1 | −0 | 0 | 1 | 1 |
| Profit before tax | 115 | −47 | 31 | −52 | −71 | −59 | 8 | −23 | −12 | −29 | 32 | −5 | 2 | 37 | 25 | 7 | −2 |
| Tax | 32 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 83 | −47 | 23 | −52 | −71 | −59 | 8 | −23 | −12 | −29 | 32 | −5 | 2 | 37 | 25 | 7 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 511 | 555 | 343 | 248 | 255 | 255 | 230 | 198 | 158 | 210 | 224 | 237 | 269 | 279 | 297 | 361 |
| Equity | 310 | 262 | 298 | 246 | 175 | 116 | 123 | 100 | 89 | 59 | 91 | 86 | 89 | 126 | 151 | 157 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 249 | 257 | 97 | 73 | 140 | 131 | 130 | 109 | 99 | 119 | 138 | 148 | 144 | 129 | 140 | 205 |
| Total debt | 292 | 249 | 257 | 97 | 73 | 140 | 131 | 130 | 109 | 99 | 119 | 138 | 148 | 144 | 129 | 140 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vivian Elisabeth Mojlanen | Deputy Member | 0 companies |
| Arild Otto Nyquist | Chairman | 0 companies |