| Revenue | NOK 1,1M | +18% |
| EBITDA | NOK 117K | +193% |
| Net profit | NOK 19K | +110% |
| Total assets | NOK 1,1M | -6% |
| Equity | NOK 298K | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 669 | 744 | 817 | 891 | 925 | 864 | 917 | 929 | 940 | 1 033 | 1 001 | 965 | 964 | 982 | 1 088 | 998 | 946 | 1 117 |
| Staff expenses | −0 | −90 | −145 | −124 | −129 | −113 | −251 | −156 | −116 | −119 | −93 | −84 | −109 | −90 | −120 | −122 | −119 | −129 | −150 |
| EBITDA | 0 | 46 | −29 | 208 | 283 | 261 | −76 | 116 | 35 | 365 | 126 | 73 | −128 | 10 | 1 | 266 | 48 | −125 | 117 |
| Depreciation & amort. | −0 | −138 | −131 | −130 | −129 | −120 | −112 | −108 | −115 | −119 | −115 | −116 | −110 | −101 | −95 | −91 | −89 | −86 | −67 |
| EBIT | 0 | −92 | −160 | 79 | 154 | 141 | −188 | 9 | −80 | 246 | 11 | −42 | −238 | −91 | −94 | 175 | −41 | −212 | 50 |
| Net financials | 0 | 1 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −14 | −21 | −21 | −21 | −21 | −21 | −21 | −7 |
| Profit before tax | 0 | −91 | −181 | 58 | 134 | 120 | −209 | −12 | −101 | 225 | −9 | −57 | −259 | −112 | −115 | 154 | −62 | −233 | 43 |
| Tax | −0 | −23 | −50 | 16 | 37 | 30 | −59 | −1 | −18 | 57 | 8 | −5 | −49 | −15 | −16 | 45 | −3 | −39 | 24 |
| Net profit | 0 | −68 | −131 | 41 | 96 | 91 | −150 | −12 | −83 | 167 | −17 | −52 | −210 | −97 | −99 | 109 | −58 | −194 | 19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 491 | 1 744 | 1 766 | 1 685 | 1 784 | 1 678 | 1 613 | 1 480 | 1 665 | 1 669 | 1 651 | 1 372 | 1 296 | 1 215 | 1 259 | 1 300 | 1 172 | 1 098 |
| Equity | — | 876 | 745 | 786 | 883 | 973 | 824 | 812 | 729 | 897 | 880 | 828 | 618 | 521 | 422 | 531 | 472 | 278 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 535 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 |
| Short-term debt | 0 | 614 | 469 | 450 | 272 | 276 | 324 | 271 | 221 | 239 | 259 | 293 | 224 | 244 | 263 | 198 | 297 | 364 | 270 |
| Total debt | 0 | 614 | 999 | 980 | 802 | 811 | 854 | 801 | 751 | 769 | 789 | 823 | 754 | 774 | 793 | 728 | 827 | 894 | 800 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børsholmen Stiftelse | Company | 94.0% | 94.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Olaussen | Chairman | 0 companies |
| Arne Nese | Board of Directors | 0 companies |
| Morten Ryen | Board of Directors | 0 companies |
| Ole Kristian Fossum | Board of Directors | 0 companies |