| Revenue | NOK 80K | -53% |
| EBITDA | NOK -1,9M | -2% |
| Net profit | NOK -3,1M | -320% |
| Total assets | NOK 5,7M | -48% |
| Equity | NOK 820K | -79% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 523 | 695 | 1 619 | 3 574 | 1 696 | 1 754 | 1 390 | 938 | 679 | 2 847 | 1 547 | 798 | 964 | 1 076 | 170 | 80 |
| Staff expenses | −0 | −0 | −0 | −0 | −15 | −286 | −464 | −585 | −636 | −541 | −506 | −99 | −457 | −0 | −0 | −254 | −36 |
| EBITDA | −256 | 813 | 572 | 611 | 954 | 699 | 288 | 140 | 548 | −78 | 167 | 1 229 | −15 | 504 | 794 | −1 851 | −1 885 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −18 | −18 | −14 | −0 | −0 | −0 | −0 | −29 | −39 | −39 | −39 | −39 | −39 |
| EBIT | −256 | 813 | 572 | 611 | 936 | 681 | 274 | 140 | 548 | −78 | 167 | 1 200 | −54 | 465 | 755 | −1 890 | −1 924 |
| Net financials | −11 055 | −245 | −343 | 0 | 563 | 32 | 138 | 76 | 806 | 981 | −60 | 356 | 1 961 | −3 | 1 230 | 1 144 | −1 212 |
| Profit before tax | −11 311 | 568 | 229 | 611 | 1 499 | 713 | 412 | 216 | 1 354 | 904 | 107 | 1 555 | 1 907 | 462 | 1 985 | −746 | −3 136 |
| Tax | −1 386 | 164 | 64 | −0 | 1 118 | 316 | 468 | 161 | 805 | −0 | −0 | −0 | −0 | 141 | 371 | −0 | −0 |
| Net profit | −9 925 | 404 | 166 | 611 | 381 | 398 | −57 | 55 | 549 | 904 | 107 | 1 555 | 1 907 | 321 | 1 613 | −746 | −3 136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 537 | 4 802 | 4 670 | 4 696 | 4 842 | 5 639 | 3 265 | 3 233 | 3 597 | 10 506 | 7 281 | 11 942 | 12 955 | 14 288 | 17 376 | 10 993 | 5 662 |
| Equity | 2 236 | 2 640 | 2 805 | 2 935 | 3 316 | 1 413 | 1 357 | 1 411 | 2 552 | 5 956 | 6 063 | 7 618 | 8 325 | 8 147 | 9 760 | 3 956 | 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 786 | 1 136 | 786 | 786 | 586 | 3 586 | 766 | 3 786 | 4 186 | 5 262 | 5 565 | 6 734 | 4 617 |
| Short-term debt | 506 | 250 | 265 | 308 | 740 | 3 089 | 1 123 | 1 036 | 459 | 964 | 452 | 538 | 444 | 879 | 2 051 | 303 | 226 |
| Total debt | 3 301 | 2 163 | 1 864 | 1 761 | 1 526 | 4 225 | 1 909 | 1 822 | 1 045 | 4 550 | 1 218 | 4 324 | 4 630 | 6 141 | 7 616 | 7 037 | 4 842 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJØBERG INVEST AS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Erik Skippervold | Chairman | 0 companies |