| Revenue | NOK 38M | +9% |
| EBITDA | NOK -486K | -524% |
| Net profit | NOK -557K | -811% |
| Total assets | NOK 1,7M | -23% |
| Equity | NOK -213K | -162% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 32 299 | 31 252 | 26 021 | 34 914 | 38 016 |
| Staff expenses | −1 792 | −1 938 | −1 659 | −1 807 | −1 422 |
| EBITDA | 200 | −29 | −53 | 115 | −486 |
| Depreciation & amort. | −260 | −233 | −29 | −12 | −10 |
| EBIT | −61 | −262 | −83 | 103 | −496 |
| Net financials | −1 | −4 | −10 | 1 | −13 |
| Profit before tax | −62 | −265 | −93 | 104 | −509 |
| Tax | −13 | −58 | −19 | 26 | 48 |
| Net profit | −49 | −208 | −74 | 78 | −557 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 865 | 1 879 | 1 858 | 2 144 | 1 651 |
| Equity | 548 | 340 | 266 | 344 | −213 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 315 | 1 539 | 1 593 | 1 800 | 1 864 |
| Total debt | 1 318 | 1 539 | 1 593 | 1 800 | 1 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.86% | 17.86% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Veland | Chief Executive Officer | 0 companies |
| Anne Britt Fadnes | Board of Directors | 0 companies |
| Kurt Andre Hope | Chairman | 0 companies |
| May-Britt Vågheim Eliassen | Board of Directors | 0 companies |