| Revenue | NOK 1,3M | +17% |
| EBITDA | NOK 708K | -19% |
| Net profit | NOK 45K | -89% |
| Total assets | NOK 11,1M | +80% |
| Equity | NOK 3,7M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 897 | 917 | 4 032 | 1 075 | 1 261 |
| Staff expenses | −26 | −56 | −0 | −0 | −0 |
| EBITDA | 88 | 57 | 3 704 | 879 | 708 |
| Depreciation & amort. | −256 | −254 | −254 | −339 | −371 |
| EBIT | −168 | −197 | 3 450 | 540 | 337 |
| Net financials | 1 296 | 641 | −11 | −30 | −280 |
| Profit before tax | 1 128 | 443 | 3 439 | 510 | 57 |
| Tax | 248 | 98 | 75 | 112 | 13 |
| Net profit | 880 | 346 | 3 364 | 398 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 513 | 13 307 | 16 096 | 6 159 | 11 101 |
| Equity | 12 332 | 12 349 | 3 649 | 3 682 | 3 659 |
| Long-term debt | 650 | 503 | 336 | 0 | 1 624 |
| Short-term debt | 531 | 456 | 12 111 | 2 477 | 5 817 |
| Total debt | 1 181 | 958 | 12 447 | 2 477 | 7 441 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
EL Deputy Member | Deputy Member | 2022 – 2022 |
HP Deputy Member | Deputy Member | 2022 – 2022 |
GH Deputy Member | Deputy Member | 2022 – 2022 |
OG Deputy Member | Deputy Member | 2022 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
TA Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (8) | ||
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elma Liane | Deputy Member | 0 companies |
| Hans Petter Tønnessen | Deputy Member | 0 companies |
| Gunn Haga Brekka | Deputy Member | 0 companies |
| Ove Gundersen | Deputy Member | 0 companies |
| May Kristin Heggestad | Chief Executive Officer | 0 companies |
| Tor Albert Oveland | Deputy Member | 0 companies |
| Hans Olav Blakstad | Deputy Chairman | 0 companies |
| Maria Årsvold | Board of Directors | 0 companies |
| Inge Fredriksen | Board of Directors | 0 companies |
| Bengt Magnus Tovslid | Chairman | 0 companies |
| Sigurd Ahlmann Jensen | Chairman | 0 companies |
| Jan Ellingsen | Board of Directors | 0 companies |
| Aase Margrethe Hørsdal | Chairman | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |
| Hølje Kristian Jore | Board of Directors | 0 companies |
| Kåre Haugaas | Chairman | 0 companies |