| Revenue | NOK 0 | — |
| EBITDA | NOK -495K | -59% |
| Net profit | NOK 1M | +278% |
| Total assets | NOK 39,6M | +742% |
| Equity | NOK 10,5M | +2230% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 12 419 | 6 146 | 4 850 | 2 389 | 397 | 0 | 0 | 0 |
| Staff expenses | −0 | −804 | −4 099 | −2 531 | −477 | −2 | −0 | −0 | −0 |
| EBITDA | −69 | 145 | 30 | 207 | 200 | −327 | −114 | −310 | −495 |
| Depreciation & amort. | −0 | −22 | −29 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | 123 | 1 | 207 | 200 | −327 | −114 | −310 | −495 |
| Net financials | 0 | −14 | 22 | −16 | −21 | 327 | −61 | −258 | 1 258 |
| Profit before tax | −69 | 109 | 24 | 191 | 178 | −0 | −175 | −568 | 764 |
| Tax | −0 | 10 | 21 | 45 | 39 | −0 | 0 | −0 | −249 |
| Net profit | −69 | 99 | 3 | 147 | 139 | −0 | −175 | −568 | 1 013 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 5 898 | 1 461 | 943 | 12 649 | 1 502 | 5 023 | 4 706 | 39 601 |
| Equity | −30 | 70 | 73 | 219 | 248 | 248 | 73 | −495 | 10 535 |
| Long-term debt | 0 | 3 | 2 | 0 | 0 | 1 227 | 4 917 | 5 187 | 18 974 |
| Short-term debt | 80 | 5 826 | 1 387 | 724 | 12 401 | 27 | 32 | 14 | 10 092 |
| Total debt | 80 | 5 828 | 1 389 | 724 | 12 401 | 1 254 | 4 949 | 5 200 | 29 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Contact Person | Contact Person | 2024 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simonnæs Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løland Kristoffersen | Contact Person | 0 companies |
| Anders Bjerk Hansen | Chief Executive Officer | 0 companies |
| Tormod Carlsen | Chairman | 0 companies |
| Jan Abrahamsen | Board of Directors | 0 companies |
| John-Erik Vorland | Board of Directors | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |