| Revenue | NOK 101K | -22% |
| EBITDA | NOK -1,4M | +3% |
| Net profit | NOK -1,2M | +4% |
| Total assets | NOK 32,8M | +8% |
| Equity | NOK 26,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 636 | 1 351 | 918 | 1 386 | 868 | 1 475 | 2 397 | 1 436 | 531 | 174 | 130 | 101 |
| Staff expenses | −60 | −285 | −713 | −844 | −913 | −897 | −212 | −7 | −269 | −145 | −687 | −667 | −637 |
| EBITDA | −164 | −295 | −1 496 | −1 205 | −247 | −931 | 763 | 1 898 | −204 | −201 | −1 207 | −1 497 | −1 446 |
| Depreciation & amort. | −75 | −80 | −69 | −228 | −176 | −194 | −128 | −128 | −115 | −85 | −219 | −162 | −85 |
| EBIT | −239 | −375 | −1 565 | −1 433 | −423 | −1 126 | 635 | 1 769 | −319 | −286 | −1 426 | −1 659 | −1 531 |
| Net financials | −70 | −46 | −250 | −339 | −293 | 1 714 | 977 | −214 | −236 | 102 | 298 | 404 | 330 |
| Profit before tax | −309 | −422 | −1 815 | −1 772 | −716 | 589 | 1 613 | 1 555 | −556 | −184 | −1 128 | −1 255 | −1 201 |
| Tax | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −290 | −422 | −1 815 | −1 772 | −716 | 589 | 1 613 | 1 555 | −556 | −184 | −1 128 | −1 255 | −1 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 956 | 11 800 | 15 665 | 14 277 | 14 962 | 14 695 | 14 537 | 12 782 | 7 298 | 7 746 | 31 540 | 30 220 | 32 783 |
| Equity | 1 148 | 727 | 181 | 3 743 | 3 180 | 3 768 | 5 381 | 6 938 | 6 382 | 6 691 | 31 325 | 27 493 | 26 357 |
| Long-term debt | 4 000 | 5 550 | 6 897 | 5 307 | 4 968 | 5 329 | 4 899 | 4 830 | 237 | 206 | 0 | 0 | 2 500 |
| Short-term debt | 1 808 | 5 524 | 8 587 | 5 227 | 6 815 | 5 598 | 4 258 | 1 014 | 679 | 849 | 215 | 2 726 | 3 926 |
| Total debt | 5 808 | 11 074 | 15 484 | 10 534 | 11 782 | 10 927 | 9 156 | 5 844 | 916 | 1 055 | 215 | 2 726 | 6 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lodur As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Henning Heldal | Chairman | 0 companies |
| Alice Margrethe Hannevik | Board of Directors | 0 companies |