| Revenue | NOK 13,7M | +5% |
| EBITDA | NOK 123K | +468% |
| Net profit | NOK -36K | +76% |
| Total assets | NOK 4,6M | -25% |
| Equity | NOK 696K | -63% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 379 | 12 433 | 12 422 | 11 683 | 13 312 | 13 469 | 14 916 | 15 221 | 14 032 | 12 237 | 11 058 | 13 337 | 13 512 | 16 612 | 16 915 | 13 084 | 13 699 |
| Staff expenses | −0 | −1 925 | −1 837 | −1 908 | −1 931 | −2 222 | −2 276 | −2 299 | −2 312 | −2 403 | −2 560 | −2 459 | −2 700 | −2 227 | −2 944 | −3 183 | −2 774 | −2 835 |
| EBITDA | 0 | 291 | −1 031 | −271 | −657 | 181 | 221 | 570 | 468 | −393 | −1 626 | 285 | −140 | 662 | 1 156 | 782 | −33 | 123 |
| Depreciation & amort. | −0 | −56 | −70 | −74 | −56 | −55 | −46 | −36 | −44 | −44 | −58 | −70 | −66 | −56 | −71 | −69 | −65 | −74 |
| EBIT | 0 | 235 | −1 100 | −345 | −713 | 126 | 175 | 534 | 424 | −437 | −1 684 | 215 | −207 | 606 | 1 085 | 713 | −98 | 49 |
| Net financials | 0 | −18 | −48 | 220 | −17 | 0 | 29 | −0 | 1 | 0 | −43 | −142 | −49 | −58 | −34 | −55 | −97 | −95 |
| Profit before tax | 0 | 218 | −1 148 | −132 | −730 | 75 | 204 | 534 | 425 | −437 | −1 727 | 72 | −256 | 548 | 1 051 | 658 | −195 | −46 |
| Tax | −0 | 65 | −320 | −39 | −205 | 21 | 54 | 144 | 115 | −100 | −393 | 38 | −56 | 121 | 234 | 145 | −43 | −10 |
| Net profit | 0 | 153 | −827 | −93 | −525 | 54 | 150 | 390 | 310 | −338 | −1 334 | 35 | −200 | 427 | 817 | 513 | −152 | −36 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 389 | 5 089 | 4 689 | 4 318 | 4 300 | 4 335 | 4 711 | 4 876 | 5 561 | 5 143 | 4 438 | 4 361 | 5 071 | 5 668 | 5 976 | 6 098 | 4 592 |
| Equity | — | 3 408 | 2 581 | 2 487 | 1 962 | 2 016 | 2 166 | 2 361 | 2 671 | 2 334 | 999 | 1 034 | 834 | 1 262 | 2 079 | 2 047 | 1 894 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 171 | 145 |
| Short-term debt | 0 | 981 | 2 509 | 2 202 | 2 356 | 2 284 | 2 169 | 2 349 | 2 175 | 3 228 | 3 903 | 3 222 | 3 401 | 3 474 | 3 360 | 3 728 | 4 032 | 3 752 |
| Total debt | 0 | 981 | 2 509 | 2 202 | 2 356 | 2 284 | 2 169 | 2 349 | 2 205 | 3 228 | 4 144 | 3 404 | 3 527 | 3 809 | 3 589 | 3 930 | 4 203 | 3 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Holding As | Company | 34.0% | 34.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Indal | Chief Executive Officer | 0 companies |
| Frode Varslot Hagen | Board of Directors | 0 companies |
| Arild Oddmund Berg | Board of Directors | 0 companies |
| Tobias Taube | Chairman | 0 companies |
| Fredrik Holm Byre | Chairman | 0 companies |