| Revenue | NOK 55,3M | +16% |
| EBITDA | NOK 5,7M | -10% |
| Net profit | NOK -718K | -47197% |
| Total assets | NOK 47,5M | +32% |
| Equity | NOK 7,1M | -9% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 302 | 25 816 | 28 057 | 32 918 | 38 865 | 41 894 | 48 431 | 45 669 | 41 079 | 52 431 | 53 759 | 34 078 | 37 219 | 33 367 | 44 873 | 47 569 | 55 338 |
| Staff expenses | −10 313 | −10 339 | −10 657 | −9 819 | −11 034 | −12 620 | −14 477 | −14 236 | −15 583 | −17 498 | −16 949 | −14 820 | −13 625 | −13 229 | −16 455 | −17 202 | −20 864 |
| EBITDA | 7 100 | 2 917 | 4 753 | 4 153 | 4 913 | 6 389 | 5 812 | 6 217 | 2 957 | 7 820 | 1 797 | 4 344 | 7 841 | 4 749 | 5 387 | 6 360 | 5 706 |
| Depreciation & amort. | −2 344 | −2 418 | −2 783 | −2 868 | −3 210 | −3 584 | −3 867 | −4 188 | −4 291 | −4 292 | −4 209 | −4 454 | −4 509 | −3 586 | −3 984 | −4 866 | −5 172 |
| EBIT | 4 756 | 499 | 1 969 | 1 285 | 1 703 | 2 805 | 1 945 | 2 029 | −1 333 | 3 529 | −2 411 | −110 | 3 332 | 1 163 | 1 403 | 1 494 | 534 |
| Net financials | −1 171 | −1 083 | −288 | −753 | 297 | −946 | −979 | −1 211 | −834 | −901 | −871 | −1 085 | −730 | −813 | −685 | −1 493 | −1 454 |
| Profit before tax | 3 584 | −584 | 1 681 | 532 | 2 000 | 1 859 | 966 | 818 | −2 168 | 2 627 | −3 283 | −1 194 | 2 602 | 351 | 718 | 1 | −920 |
| Tax | 1 006 | −159 | 470 | 152 | 561 | 462 | 262 | 309 | −499 | 561 | −819 | −248 | 573 | 77 | 158 | −0 | −202 |
| Net profit | 2 579 | −425 | 1 211 | 380 | 1 438 | 1 397 | 704 | 510 | −1 669 | 2 066 | −2 463 | −946 | 2 030 | 273 | 560 | 2 | −718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 046 | 24 911 | 25 700 | 27 941 | 30 715 | 25 272 | 36 160 | 33 647 | 29 095 | 34 631 | 36 990 | 30 973 | 29 178 | 28 621 | 29 847 | 35 957 | 47 494 |
| Equity | 3 586 | 3 162 | 4 273 | 4 653 | 5 891 | 7 138 | 7 842 | 8 352 | 6 683 | 8 599 | 6 136 | 5 189 | 7 219 | 7 492 | 8 052 | 7 853 | 7 136 |
| Long-term debt | 13 928 | 16 542 | 14 160 | 13 925 | 12 361 | 12 562 | 18 871 | 17 016 | 14 030 | 17 439 | 16 911 | 14 545 | 12 135 | 11 818 | 8 530 | 18 379 | 26 452 |
| Short-term debt | 7 531 | 5 207 | 7 266 | 9 186 | 12 330 | 5 547 | 9 447 | 8 279 | 8 382 | 8 593 | 13 943 | 11 239 | 9 823 | 9 311 | 13 265 | 9 725 | 13 906 |
| Total debt | 21 459 | 21 750 | 21 427 | 23 111 | 24 691 | 18 108 | 28 318 | 25 295 | 22 412 | 26 032 | 30 854 | 25 784 | 21 959 | 21 129 | 21 796 | 28 103 | 40 358 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nydal As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Palmer Nydal | Board of Directors | 0 companies |
| Svein Nydal | Chairman | 0 companies |
| Edmund Nydal | Board of Directors | 0 companies |
| Eivind Nydal | Board of Directors | 0 companies |