| Revenue | NOK 95,2M | +55% |
| EBITDA | NOK 14,1M | +119% |
| Net profit | NOK 12,7M | +92% |
| Total assets | NOK 69,3M | +51% |
| Equity | NOK 28,5M | +37% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 587 | 44 467 | 52 202 | 61 282 | 95 168 |
| Staff expenses | −12 620 | −13 707 | −12 174 | −14 088 | −15 951 |
| EBITDA | −608 | 2 361 | 6 327 | 6 466 | 14 130 |
| Depreciation & amort. | −75 | −274 | −333 | −371 | −428 |
| EBIT | −683 | 2 087 | 5 994 | 6 095 | 13 703 |
| Net financials | 1 259 | 818 | 109 | 2 105 | 2 219 |
| Profit before tax | 576 | 2 905 | 6 103 | 8 200 | 15 922 |
| Tax | 80 | 508 | 1 447 | 1 600 | 3 251 |
| Net profit | 496 | 2 397 | 4 656 | 6 600 | 12 671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 678 | 41 143 | 45 091 | 45 876 | 69 250 |
| Equity | 25 751 | 26 950 | 24 278 | 20 878 | 28 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 927 | 14 193 | 20 813 | 24 998 | 40 701 |
| Total debt | 9 927 | 14 193 | 20 813 | 24 998 | 40 701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samson Ag | Company | 100% | 100% | 2024 |
| Individual | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Bjerva | Chief Executive Officer | 0 companies |
| Raul Eugen Fuchs | Board of Directors | 0 companies |
| Dieter Bonau | Board of Directors | 0 companies |
| Marcus Peter Miertz | Chairman | 0 companies |
| Matthias Gast | Chairman | 0 companies |
| Magne Bjerva | Chairman | 0 companies |
| Nils Gösta Roland Ericsson | Board of Directors | 0 companies |
| Katrin Stützer | Board of Directors | 0 companies |
| Andreas Widl | Board of Directors | 0 companies |