| Revenue | NOK 16,9M | +3% |
| EBITDA | NOK 4,3M | -55% |
| Net profit | NOK 1,7M | -75% |
| Total assets | NOK 60M | +0% |
| Equity | NOK -65,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 534 | 10 182 | 10 483 | 10 930 | 12 674 | 13 680 | 15 053 | 14 687 | 15 273 | 16 435 | 16 910 |
| Staff expenses | −0 | −0 | −1 123 | −1 127 | −1 102 | −912 | −1 331 | −1 506 | −1 535 | −1 042 | −727 | −1 142 | −1 117 |
| EBITDA | 0 | 0 | 2 034 | 2 745 | 2 479 | 2 687 | −12 441 | −34 622 | −20 456 | −8 151 | 4 488 | 9 537 | 4 306 |
| Depreciation & amort. | −0 | −0 | −75 | −45 | −55 | −99 | −177 | −190 | −207 | −195 | −166 | −154 | −226 |
| EBIT | 0 | 0 | 1 959 | 2 701 | 2 424 | 2 588 | −12 618 | −34 812 | −20 662 | −8 346 | 4 323 | 9 384 | 4 080 |
| Net financials | 0 | 0 | −359 | −288 | −199 | −147 | −237 | −1 142 | −1 981 | −2 589 | −2 923 | −2 668 | −2 415 |
| Profit before tax | 0 | 0 | 1 959 | 2 701 | 2 424 | 2 588 | −12 618 | −34 812 | −20 662 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 1 601 | 2 412 | 2 225 | 2 441 | −12 856 | −35 953 | −22 643 | −10 935 | 1 399 | 6 716 | 1 665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 18 869 | 19 498 | 20 305 | 20 934 | 26 979 | 43 282 | 49 998 | 54 236 | 55 125 | 59 812 | 59 954 |
| Equity | — | — | 74 | 2 486 | 4 711 | 7 153 | −5 703 | −41 656 | −64 300 | −75 234 | −73 835 | −67 119 | −65 454 |
| Long-term debt | 0 | 0 | 17 831 | 16 228 | 14 559 | 12 857 | 31 117 | 79 994 | 108 853 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 964 | 784 | 1 034 | 925 | 1 565 | 4 944 | 5 444 | 1 788 | 2 446 | 1 586 | 1 269 |
| Total debt | 0 | 0 | 18 795 | 17 011 | 15 593 | 13 781 | 32 682 | 84 938 | 114 297 | 129 470 | 128 959 | 126 931 | 125 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
TB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christina Tracht | Deputy Member | 0 companies |
| Anne Karin Berge | Deputy Member | 0 companies |
| Terje Bruvik | Deputy Member | 0 companies |
| Rune Lillevik | Board of Directors | 0 companies |
| John Tore Hunhammer | Chairman | 0 companies |
| Ann Helen Dale Vågen | Deputy Chairman | 0 companies |
| Maiken Knoph Lie Falkanger | Board of Directors | 0 companies |
| Espen Kvam | Board of Directors | 0 companies |
| Randi Litangen | Board of Directors | 0 companies |
| Kenneth Falkanger | Board of Directors | 0 companies |
| Marit Takvam | Chairman | 0 companies |
| Else-Marit Haugland | Board of Directors | 0 companies |
| Torleif Ramung | Board of Directors | 0 companies |
| Elisabeth Fanebust | Board of Directors | 0 companies |
| Svein Mjølkeråen | Board of Directors | 0 companies |
| John Otto Haukeland | Board of Directors | 0 companies |