| Revenue | NOK 1,1M | -93% |
| EBITDA | NOK -652K | -139% |
| Net profit | NOK 3,1M | +3544% |
| Total assets | NOK 45,8M | +168% |
| Equity | NOK 26,8M | +476% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 145 | 8 482 | 16 560 | 14 363 | 1 059 |
| Staff expenses | −2 391 | −3 707 | −4 280 | −4 312 | −161 |
| EBITDA | −336 | −1 043 | 3 381 | 1 689 | −652 |
| Depreciation & amort. | −547 | −607 | −641 | −902 | −742 |
| EBIT | −882 | −1 650 | 2 740 | 787 | −1 395 |
| Net financials | −343 | −358 | −596 | −876 | −1 106 |
| Profit before tax | −1 226 | −2 008 | 2 144 | −89 | −2 501 |
| Tax | −0 | −0 | −0 | −0 | −5 552 |
| Net profit | −1 226 | −2 008 | 2 144 | −89 | 3 051 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 593 | 16 218 | 20 742 | 17 112 | 45 838 |
| Equity | 6 708 | 4 700 | 4 743 | 4 655 | 26 807 |
| Long-term debt | 8 222 | 10 303 | 10 888 | 10 127 | 16 597 |
| Short-term debt | 1 663 | 1 216 | 5 111 | 2 331 | 2 434 |
| Total debt | 9 885 | 11 519 | 15 998 | 12 457 | 19 031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
VB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Berge Uglebakken | Chief Executive Officer | 0 companies |
| Bård Henrik Hjalmar Henriksen | Chief Executive Officer | 0 companies |
| Tone Reinholdtsen Ek | Board of Directors | 0 companies |
| Morten Ek | Board of Directors | 0 companies |
| Arne Jr Wæraas | Board of Directors | 0 companies |