| Revenue | NOK 6,6M | +21% |
| EBITDA | NOK 102K | +126% |
| Net profit | NOK -95K | +84% |
| Total assets | NOK 3,1M | +23% |
| Equity | NOK 821K | -10% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 456 | 7 382 | 8 792 | 5 449 | 6 615 |
| Staff expenses | −2 709 | −2 032 | −2 362 | −2 991 | −2 275 |
| EBITDA | −1 114 | 1 409 | 875 | −399 | 102 |
| Depreciation & amort. | −31 | −46 | −111 | −176 | −178 |
| EBIT | −1 146 | 1 363 | 764 | −575 | −76 |
| Net financials | 211 | −11 | −188 | −19 | −19 |
| Profit before tax | −935 | 1 351 | 576 | −595 | −95 |
| Tax | −0 | 23 | 169 | 3 | −0 |
| Net profit | −935 | 1 328 | 407 | −597 | −95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 756 | 3 504 | 5 263 | 2 493 | 3 062 |
| Equity | 720 | 2 048 | 2 455 | 916 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 1 455 | 2 808 | 1 577 | 2 241 |
| Total debt | 1 036 | 1 456 | 2 808 | 1 577 | 2 241 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
KN Chief Executive Officer | Chief Executive Officer | 2026 |
SH Chief Executive Officer | Chief Executive Officer | 2020 |
YS Deputy Member | Deputy Member | 2022 |
LK Deputy Member | Deputy Member | 2024 |
MM Deputy Member | Deputy Member | 2022 |
RK Deputy Member | Deputy Member | 2022 |
MG Chief Executive Officer | Chief Executive Officer | 2025 |
AS Deputy Member | Deputy Member | 2024 |
| Former (6) | ||
JL Deputy Member | Deputy Member | 2022 – 2024 |
KM Deputy Member | Deputy Member | 2022 – 2022 |
JM Deputy Member | Deputy Member | 2022 – 2024 |
AJ Deputy Member | Deputy Member | 2022 – 2022 |
PB Deputy Member | Deputy Member | 2021 – 2022 |
OP Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.26% | 46.26% | 2024 | |
| Company | 12.47% | 12.47% | 2024 | |
| Company | 10.2% | 10.2% | 2024 | |
| Company | 7.26% | 7.26% | 2024 | |
| Company | 6.8% | 6.8% | 2024 | |
| Company | 4.54% | 4.54% | 2024 | |
| Company | 2.95% | 2.95% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Company | 2.27% | 2.27% | 2024 | |
| Company | 1.81% | 1.81% | 2024 | |
| Company | 1.13% | 1.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Harald Lyder | Deputy Member | 0 companies |
| Katrine Næss | Chief Executive Officer | 0 companies |
| Sten Harald Norund Hansson | Chief Executive Officer | 0 companies |
| Yngve Sletten | Deputy Member | 0 companies |
| Kristiane Mauno Krystad | Deputy Member | 0 companies |
| Johanna Marianne Lundqvist | Deputy Member | 0 companies |
| Arvid Jensen | Deputy Member | 0 companies |
| Petter Bjørkli | Deputy Member | 0 companies |
| Odd Peder Wang-Norderud | Deputy Member | 0 companies |
| Logen Kamalason Karthigesan | Deputy Member | 0 companies |
| Madeleine Myrseth | Deputy Member | 0 companies |
| Roger Kristoffersen | Deputy Member | 0 companies |
| Mali Garthe Andersen | Chief Executive Officer | 0 companies |
| Ann Synnøve Hansen | Deputy Member | 0 companies |
| Lars Bjørkli | Board of Directors | 0 companies |
| Espen Halvard Hansen | Deputy Chairman | 0 companies |
| Gerd Johanne Isaksen | Board of Directors | 0 companies |
| Vegard Berge Uglebakken | Board of Directors | 0 companies |
| Stina Strande | Deputy Chairman | 0 companies |
| Bernth Reinhardt Sjursen | Board of Directors | 0 companies |
| Susanne Daae | Board of Directors | 0 companies |
| Lars Erik Engstrøm | Board of Directors | 0 companies |
| Tina Elisabeth Dinesen | Board of Directors | 0 companies |
| Ulf Terje Nyheim Eliassen | Chairman | 0 companies |
| Anders Nesse | Board of Directors | 0 companies |
| Violet Sigrid Karoliussen | Chairman | 0 companies |
| Ingrid Pedersen Bjørgve | Board of Directors | 0 companies |