| Revenue | NOK 7,2M | +13% |
| EBITDA | NOK 2,2M | +51% |
| Net profit | NOK 1,8M | +49% |
| Total assets | NOK 3,6M | +29% |
| Equity | NOK 221K | -2% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 365 | 8 578 | 5 878 | 6 042 | 6 683 | 6 221 | 6 071 | 3 288 | 3 580 | 3 813 | 5 311 | 6 354 | 7 178 |
| Staff expenses | −6 603 | −7 139 | −4 627 | −4 998 | −5 292 | −4 914 | −4 149 | −2 232 | −2 566 | −2 990 | −3 829 | −4 358 | −4 457 |
| EBITDA | 140 | −168 | −59 | −337 | −530 | 64 | 174 | 390 | 827 | 620 | 1 044 | 1 466 | 2 215 |
| Depreciation & amort. | −46 | −47 | −40 | −28 | −15 | −13 | −18 | −19 | −31 | −12 | −0 | −0 | −0 |
| EBIT | 94 | −215 | −99 | −365 | −545 | 51 | 155 | 371 | 796 | 607 | 1 044 | 1 466 | 2 215 |
| Net financials | 5 | 6 | 5 | 6 | 5 | 3 | 0 | −12 | 3 | 1 | 9 | 35 | 33 |
| Profit before tax | 99 | −209 | −94 | −359 | −540 | 54 | 156 | 359 | 798 | 608 | 1 053 | 1 501 | 2 248 |
| Tax | 29 | −58 | −17 | −84 | 180 | −0 | −0 | −0 | 67 | 135 | 230 | 327 | 495 |
| Net profit | 70 | −151 | −76 | −276 | −720 | 54 | 156 | 359 | 731 | 474 | 822 | 1 174 | 1 753 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 063 | 2 862 | 2 349 | 1 999 | 1 752 | 1 423 | 1 703 | 978 | 1 692 | 1 543 | 2 113 | 2 818 | 3 644 |
| Equity | 824 | 673 | 597 | 321 | −399 | −345 | −190 | 258 | 269 | 243 | 251 | 225 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 240 | 2 189 | 1 753 | 1 677 | 2 150 | 1 768 | 1 893 | 720 | 1 423 | 1 300 | 1 862 | 2 593 | 3 423 |
| Total debt | 2 240 | 2 189 | 1 753 | 1 677 | 2 150 | 1 768 | 1 893 | 720 | 1 423 | 1 300 | 1 862 | 2 593 | 3 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marve Holding As | Company | 50.0% | 50.0% | 2022 |
Lkandersen Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Andersen | Chief Executive Officer | 0 companies |
| Magnus Møllerhagen Arvesen | Chairman | 0 companies |