| Revenue | NOK 57,6M | +40% |
| EBITDA | NOK 9,9M | +221% |
| Net profit | NOK 6,5M | +149% |
| Total assets | NOK 24,9M | +43% |
| Equity | NOK 15,6M | +54% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49 004 | 35 073 | 41 664 | 41 210 | 57 627 |
| Staff expenses | −28 383 | −24 501 | −26 919 | −28 342 | −34 698 |
| EBITDA | 4 929 | 1 143 | 5 602 | 3 086 | 9 894 |
| Depreciation & amort. | −336 | −254 | −281 | −327 | −356 |
| EBIT | 4 594 | 889 | 5 321 | 2 759 | 9 538 |
| Net financials | 19 | 552 | −265 | 576 | −1 253 |
| Profit before tax | 4 613 | 1 441 | 5 055 | 3 336 | 8 285 |
| Tax | 1 016 | 323 | 1 147 | 738 | 1 825 |
| Net profit | 3 597 | 1 117 | 3 908 | 2 597 | 6 460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 249 | 13 371 | 15 122 | 17 401 | 24 886 |
| Equity | 6 488 | 7 605 | 7 514 | 10 111 | 15 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 761 | 5 766 | 7 608 | 7 290 | 9 315 |
| Total debt | 13 761 | 5 766 | 7 608 | 7 290 | 9 315 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2016 |
TA Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.42% | 15.42% | 2024 | |
| Company | 15.39% | 15.39% | 2024 | |
| Company | 15.39% | 15.39% | 2024 | |
| Company | 15.39% | 15.39% | 2024 | |
| Company | 15.39% | 15.39% | 2024 | |
| Company | 12% | 12% | 2024 | |
| Company | 11.03% | 11.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mari Gullikstad | Chief Executive Officer | 0 companies |
| Tov Arne Svalestuen | Deputy Member | 0 companies |
| Jan Egil Krefting | Chairman | 0 companies |
| Gunnar Aaserud | Board of Directors | 0 companies |
| Einar Bøgeberg Jungård | Board of Directors | 0 companies |
| Anna Kristina Storbraaten | Board of Directors | 0 companies |
| Trond Sigurdsen | Board of Directors | 0 companies |