| Revenue | NOK 9,1M | +22% |
| EBITDA | NOK -14,2M | -62% |
| Net profit | NOK -15,6M | -78% |
| Total assets | NOK 77M | +16% |
| Equity | NOK 22,7M | -41% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 699 | 6 954 | 6 896 | 6 935 | 7 101 | 7 465 | 9 138 |
| Staff expenses | −126 | −131 | −171 | −176 | −228 | −228 | −354 |
| EBITDA | 2 758 | 2 827 | 1 558 | 2 173 | 2 078 | −8 711 | −14 150 |
| Depreciation & amort. | −19 | −19 | −19 | −21 | −22 | −22 | −16 |
| EBIT | 2 739 | 2 808 | 1 539 | 2 152 | 2 056 | −8 733 | −14 166 |
| Net financials | −241 | −154 | −73 | −33 | −23 | −23 | −1 407 |
| Profit before tax | 2 498 | 2 653 | 1 466 | 2 119 | 2 034 | −8 756 | −15 573 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 498 | 2 653 | 1 466 | 2 119 | 2 034 | −8 756 | −15 573 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 62 843 | 63 199 | 62 085 | 63 398 | 65 048 | 66 520 | 77 025 |
| Equity | 38 713 | 41 367 | 42 832 | 44 952 | 46 985 | 38 230 | 22 657 |
| Long-term debt | 22 243 | 20 116 | 18 577 | 17 657 | 16 824 | 23 462 | 54 034 |
| Short-term debt | 1 887 | 1 716 | 676 | 789 | 1 239 | 4 828 | 334 |
| Total debt | 24 130 | 21 832 | 19 252 | 18 446 | 18 063 | 28 290 | 54 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2022 | — | — |
JS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Evy Heier | Deputy Member | 0 companies |
| Juliet Sollie | Deputy Member | 0 companies |
| Olav Anton Berger | Chairman | 0 companies |
| Susanne Margot Ragnhild Maria Michelsen | Deputy Chairman | 0 companies |
| Bjørn Stamland | Board of Directors | 0 companies |
| Berit Søyland Ruud | Board of Directors | 0 companies |
| Knut Kjellberg | Chairman | 0 companies |
| Katrine Isaksen | Board of Directors | 0 companies |
| Kari Wenche Rudi | Board of Directors | 0 companies |