| Revenue | NOK 662K | +24% |
| EBITDA | NOK 323K | +67% |
| Net profit | NOK 249K | +121% |
| Total assets | NOK 781K | +5% |
| Equity | NOK -3M | +8% |
| Employees | 0 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 418 | 446 | 446 | 468 | 475 | 482 | 490 | 504 | 536 | 662 |
| Staff expenses | −7 | −19 | −16 | −17 | −16 | −21 | −24 | −28 | −29 | −28 | −28 |
| EBITDA | 77 | −62 | 213 | 195 | 202 | 189 | 195 | 177 | 180 | 194 | 323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 77 | −62 | 213 | 195 | 202 | 189 | 195 | 177 | 180 | 194 | 323 |
| Net financials | 1 | −112 | −110 | −107 | −104 | −101 | −99 | −98 | −93 | −81 | −75 |
| Profit before tax | 77 | −174 | 103 | 88 | 97 | 88 | 96 | 79 | 87 | 113 | 249 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 77 | −174 | 103 | 88 | 97 | 88 | 96 | 79 | 87 | 113 | 249 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 641 | 689 | 717 | 703 | 715 | 772 | 737 | 729 | 745 | 781 |
| Equity | 179 | −3 974 | −3 871 | −3 783 | −3 686 | −3 598 | −3 502 | −3 423 | −3 336 | −3 223 | −2 974 |
| Long-term debt | 356 | 4 414 | 4 316 | 4 215 | 4 112 | 4 007 | 3 898 | 3 786 | 3 671 | 3 554 | 3 433 |
| Short-term debt | 28 | 24 | 43 | 57 | 49 | 51 | 93 | 61 | 56 | 56 | 188 |
| Total debt | 384 | 4 438 | 4 359 | 4 273 | 4 161 | 4 058 | 3 991 | 3 847 | 3 727 | 3 609 | 3 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2021 | — | — |
GB Deputy Member | Deputy Member | 2022 | — | — |
VL Contact Person | Contact Person | 2002 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sonja Karin Myrlund | Deputy Member | 0 companies |
| Gerd Bodil Vestheim | Deputy Member | 0 companies |
| Vidar Lundgaard Solli | Contact Person | 0 companies |
| Linda Mari Heggem | Deputy Member | 0 companies |
| Per Ola Harstad | Chairman | 0 companies |
| Arild Gjerde | Chairman | 0 companies |
| Hildegunn Orholm | Board of Directors | 0 companies |
| Lorentz Ragnar Boxaspen Aandal | Board of Directors | 0 companies |