| Revenue | NOK 10,6M | -44% |
| EBITDA | NOK -1,4M | +53% |
| Net profit | NOK -1,4M | +51% |
| Total assets | NOK 15M | -30% |
| Equity | NOK 6,8M | -32% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 738 | 27 070 | 21 412 | 24 657 | 20 700 | 16 653 | 17 219 | 15 799 | 19 964 | 19 392 | 16 569 | 15 607 | 18 906 | 10 616 |
| Staff expenses | −3 564 | −3 399 | −3 150 | −3 144 | −3 278 | −3 470 | −3 238 | −2 791 | −3 029 | −3 166 | −3 190 | −3 003 | −3 309 | −2 888 |
| EBITDA | 945 | 2 373 | 626 | 885 | 1 148 | 377 | −118 | 469 | 1 153 | 696 | 46 | −4 159 | −2 947 | −1 387 |
| Depreciation & amort. | −113 | −134 | −190 | −218 | −164 | −164 | −75 | −27 | −65 | −143 | −250 | −250 | −127 | −62 |
| EBIT | 832 | 2 239 | 436 | 667 | 984 | 213 | −193 | 442 | 1 088 | 553 | −204 | −4 409 | −3 074 | −1 449 |
| Net financials | −195 | −209 | −182 | −131 | −221 | −92 | −232 | −437 | −645 | −306 | −504 | −3 686 | −588 | −423 |
| Profit before tax | 637 | 2 030 | 253 | 537 | 763 | 121 | −424 | 4 | 443 | 246 | −708 | −8 095 | −3 662 | −1 872 |
| Tax | 180 | 569 | 73 | 150 | 214 | 17 | −265 | −214 | −45 | −92 | −125 | −1 469 | −893 | −515 |
| Net profit | 457 | 1 461 | 180 | 386 | 549 | 104 | −160 | 218 | 489 | 338 | −584 | −6 626 | −2 769 | −1 357 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 241 | 21 241 | 19 698 | 20 386 | 19 256 | 18 321 | 17 091 | 20 416 | 22 343 | 23 573 | 24 755 | 23 120 | 21 231 | 14 965 |
| Equity | 12 424 | 13 885 | 14 065 | 14 451 | 14 125 | 13 929 | 13 769 | 13 987 | 14 476 | 14 814 | 14 230 | 12 605 | 9 922 | 6 751 |
| Long-term debt | 4 849 | 4 492 | 3 575 | 2 813 | 2 063 | 3 000 | 2 000 | 4 035 | 3 900 | 4 265 | 6 960 | 4 682 | 3 720 | 3 240 |
| Short-term debt | 2 836 | 2 782 | 1 976 | 3 040 | 2 986 | 1 309 | 1 240 | 2 311 | 3 885 | 4 412 | 3 483 | 5 750 | 7 507 | 4 891 |
| Total debt | 7 685 | 7 274 | 5 551 | 5 853 | 5 048 | 4 309 | 3 240 | 6 346 | 7 785 | 8 676 | 10 442 | 10 433 | 11 227 | 8 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sikom Connect As | Company | 80.9% | 80.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Anders Killingmo | Chief Executive Officer | 0 companies |
| Trond Heier | Chief Executive Officer | 0 companies |
| Axel Jacobsen | Board of Directors | 0 companies |
| Terje Nikolaisen | Board of Directors | 0 companies |
| Bjørn Erling Fløtten | Board of Directors | 0 companies |
| Rune Bjerke | Board of Directors | 0 companies |
| Øyvind Loeng | Board of Directors | 0 companies |
| Arne Jonny Rødsjø | Chairman | 0 companies |
| Stig Rødsten | Board of Directors | 0 companies |
| Torfinn Solem Schiefloe | Board of Directors | 0 companies |