Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rapp Bomek AS
AS
Active
Org 854139452
Kvitberget 5, 8012
Bodø
Manufacture of doors and windows of metal
·
NACE 2512
Est. 1989 · 37 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of doors and windows of metal
/
Rapp Bomek AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
314M
235M
157M
78M
0M
2014: 230M
230M
2014
2015: 201M (-13% vs 2014)
201M
-13%
2015
2016: 230M (+14% vs 2015)
230M
+14%
2016
2017: 172M (-25% vs 2016)
172M
-25%
2017
2018: 252M (+47% vs 2017)
252M
+47%
2018
EBITDA
NOK millions
38M
21M
5M
-12M
-28M
2014: 25M
25M
2014
2015: 13M (-48% vs 2014)
13M
-48%
2015
2016: 1M (-92% vs 2015)
1M
-92%
2016
2017: -15M (-1600% vs 2016)
-15M
-1600%
2017
2018: 11M (+173% vs 2017)
11M
+173%
2018
Income statement
NOK thousands
Item
2018
2017
2016
2015
2014
Revenue
252 042
172 069
230 276
201 298
230 334
Staff expenses
−79 444
−74 476
−84 403
−67 845
−74 840
EBITDA
10 971
−15 321
545
13 051
25 248
Depreciation & amort.
−5 567
−6 110
−4 926
−2 469
−1 237
EBIT
5 404
−21 432
−4 381
10 582
24 011
Net financials
−1 710
−1 704
−7 440
−666
585
Profit before tax
3 694
−23 136
−11 821
9 916
24 595
Tax
1 084
−5 599
−2 001
3 605
6 504
Net profit
2 609
−17 537
−9 820
6 311
18 091
Balance sheet
NOK thousands
Item
2018
2017
2016
2015
2014
Total assets
167 501
131 735
105 227
126 239
135 047
Equity
48 173
40 564
15 101
21 942
32 664
Long-term debt
4 445
6 387
10 615
5 813
10 159
Short-term debt
114 707
84 609
79 190
98 484
92 224
Total debt
119 152
90 996
89 805
104 297
102 383
Financial ratios
5-year trend
EBITDA margin
4,4 %
This company
15,8 %
Market median
This company
Market median
72% below market
2014
2018
Equity ratio
28,8 %
This company
38,2 %
Market median
This company
Market median
25% below market
2014
2018
Return on equity
5,4 %
This company
18,4 %
Market median
This company
Market median
71% below market
2014
2018
Net profit margin
1,0 %
This company
8,1 %
Market median
This company
Market median
88% below market
2014
2018
Asset turnover
1,50×
This company
1,12×
Market median
This company
Market median
34% above market
2014
2018
Debt / equity
2,48×
This company
0,62×
Market median
This company
Market median
300% above market
2014
2018
Annual reports & filings
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
More on Rapp Bomek AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network