| Revenue | NOK 2M | +2% |
| EBITDA | NOK -2,3M | -785% |
| Net profit | NOK -2,4M | -661% |
| Total assets | NOK 5,8M | +12% |
| Equity | NOK 429K | -85% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 614 | 1 775 | 1 775 | 1 953 | 1 983 |
| Staff expenses | −103 | −130 | −159 | −241 | −176 |
| EBITDA | 345 | −346 | 444 | −259 | −2 291 |
| Depreciation & amort. | −0 | −5 | −17 | −17 | −17 |
| EBIT | 345 | −352 | 427 | −276 | −2 308 |
| Net financials | 37 | 28 | 31 | 41 | −107 |
| Profit before tax | 543 | 22 | 815 | 153 | −1 935 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 307 | −380 | 396 | −317 | −2 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 768 | 5 276 | 5 560 | 5 127 | 5 755 |
| Equity | 3 146 | 2 766 | 3 161 | 2 844 | 429 |
| Long-term debt | 2 524 | 2 388 | 2 251 | 2 129 | 5 171 |
| Short-term debt | 98 | 122 | 148 | 154 | 155 |
| Total debt | 2 622 | 2 510 | 2 399 | 2 283 | 5 326 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Deputy Member | Deputy Member | 2022 |
AK Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
EM Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristi Lillerud | Deputy Member | 0 companies |
| Amela Kahric | Deputy Member | 0 companies |
| Eleni Menti Larsen | Contact Person | 0 companies |
| Anelin Strømholm | Board of Directors | 0 companies |
| Grete Skollerud | Board of Directors | 0 companies |
| Tom Olsen | Board of Directors | 0 companies |
| Martin Dølerud | Board of Directors | 0 companies |
| Egil Magnar Dalby | Board of Directors | 0 companies |
| Mona Bentzen Olsen | Board of Directors | 0 companies |
| Yvonne Mogen | Board of Directors | 0 companies |
| Shaonuo Yang | Chairman | 0 companies |
| Rune Reinfjord | Board of Directors | 0 companies |