| Revenue | NOK 70,1M | -32% |
| EBITDA | NOK 2,7M | +115% |
| Net profit | NOK 1,2M | +105% |
| Total assets | NOK 33,3M | -44% |
| Equity | NOK 18,9M | +111% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 200 206 | 180 568 | 199 522 | 102 968 | 70 066 |
| Staff expenses | −73 519 | −57 041 | −50 876 | −29 618 | −25 534 |
| EBITDA | −29 788 | −1 582 | −6 169 | −17 504 | 2 657 |
| Depreciation & amort. | −3 084 | −2 918 | −2 204 | −1 843 | −831 |
| EBIT | −32 872 | −4 500 | −8 373 | −19 347 | 1 826 |
| Net financials | −1 192 | −753 | −1 170 | −2 243 | −626 |
| Profit before tax | −34 064 | −5 253 | −9 543 | −21 590 | 1 201 |
| Tax | −13 144 | −0 | −0 | 4 821 | −0 |
| Net profit | −20 920 | −5 253 | −9 543 | −26 412 | 1 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 812 | 71 335 | 69 761 | 59 263 | 33 340 |
| Equity | 13 612 | 10 844 | 1 301 | 8 946 | 18 915 |
| Long-term debt | 4 801 | 2 712 | 23 564 | 21 268 | 626 |
| Short-term debt | 72 399 | 57 778 | 44 897 | 29 049 | 13 799 |
| Total debt | 77 200 | 60 491 | 68 461 | 50 317 | 14 425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.11% | 91.11% | 2024 | |
| Company | 11.39% | 11.39% | 2022 | |
| Company | 8.89% | 8.89% | 2024 | |
| Individual | 7.23% | 7.23% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Rune Andreassen | Chief Executive Officer | 0 companies |
| Børge Sivertsen | Chief Executive Officer | 0 companies |
| Tore Fyllingen | Chairman | 0 companies |
| Richard Sognnes Sørensen | Board of Directors | 0 companies |
| Stein Lønne | Board of Directors | 0 companies |
| Henrik Bjarte Reigstad | Chairman | 0 companies |
| Jarle Odland | Board of Directors | 0 companies |
| Espen Løbø Solhaug | Board of Directors | 0 companies |
| Rolf Tore Andersen | Board of Directors | 0 companies |