| Revenue | NOK 28,3M | +117% |
| EBITDA | NOK -2,5M | -1710% |
| Net profit | NOK 22,4M | +188% |
| Total assets | NOK 1,1B | -7% |
| Equity | NOK 219,5M | +11% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 026 | 97 033 | 26 846 | 10 150 | 9 708 | 8 465 | 10 438 | 8 525 | 8 161 | 7 780 | 7 460 | 6 805 | 9 680 | 13 048 | 28 269 |
| Staff expenses | −1 211 | −3 121 | −1 458 | −1 500 | −3 528 | −3 268 | −4 023 | −4 253 | −4 507 | −4 943 | −5 988 | −6 805 | −8 192 | −9 942 | −10 920 |
| EBITDA | 7 888 | 43 053 | 15 991 | 5 132 | −464 | 239 | 530 | 1 373 | 382 | −345 | −1 802 | −4 929 | −8 730 | −137 | −2 480 |
| Depreciation & amort. | −1 878 | −12 546 | −1 648 | −1 516 | −1 461 | −0 | −0 | −2 210 | −711 | −711 | −716 | −746 | −750 | −654 | −651 |
| EBIT | 6 010 | 30 507 | 14 343 | 3 616 | −1 925 | 239 | 530 | −837 | −329 | −1 056 | −2 518 | −5 675 | −9 480 | −791 | −3 131 |
| Net financials | −48 810 | −26 087 | −13 506 | −6 366 | 37 966 | 9 526 | −15 203 | 19 447 | 10 575 | 2 623 | 5 447 | 16 522 | 9 781 | −29 163 | 22 735 |
| Profit before tax | −42 800 | 4 420 | 837 | −2 750 | 36 041 | 9 765 | −14 673 | 18 610 | 10 246 | 1 567 | 2 929 | 10 847 | 301 | −29 954 | 19 604 |
| Tax | 1 662 | −10 728 | −1 287 | −2 889 | 1 449 | 3 010 | −185 | −0 | 576 | 368 | −198 | −61 | −2 487 | −4 507 | −2 812 |
| Net profit | −44 462 | 15 148 | 2 124 | 139 | 34 592 | 6 755 | −14 488 | 15 281 | 9 670 | 1 199 | 3 127 | 10 908 | 2 788 | −25 447 | 22 416 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 036 052 | 976 656 | 945 665 | 953 347 | 922 441 | 919 459 | 754 459 | 726 206 | 710 785 | 698 509 | 682 288 | 818 256 | 1 297 514 | 1 155 637 | 1 071 659 |
| Equity | 185 327 | 185 899 | 185 719 | 185 859 | 210 850 | 217 606 | 203 219 | 218 500 | 213 171 | 214 370 | 217 497 | 217 026 | 219 814 | 197 048 | 219 464 |
| Long-term debt | 811 744 | 741 645 | 726 106 | 757 352 | 702 620 | 694 564 | 545 362 | 504 115 | 478 477 | 476 201 | 461 254 | 579 862 | 1 068 279 | 920 268 | 832 503 |
| Short-term debt | 38 981 | 49 112 | 33 840 | 10 136 | 8 971 | 7 289 | 5 878 | 3 591 | 19 137 | 7 938 | 3 537 | 21 368 | 9 421 | 38 321 | 19 692 |
| Total debt | 850 725 | 790 757 | 759 946 | 767 488 | 711 591 | 701 853 | 551 240 | 507 706 | 497 614 | 484 139 | 464 791 | 601 230 | 1 077 700 | 958 589 | 852 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Helle | Chief Executive Officer | 0 companies |
| Terje Mykland | Board of Directors | 0 companies |
| Tore Gustav Drivenes | Chairman | 0 companies |