| Revenue | NOK 959K | -92% |
| EBITDA | NOK -3,8M | -142% |
| Net profit | NOK 39,4M | -46% |
| Total assets | NOK 511,8M | +28% |
| Equity | NOK 479,6M | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 982 | 4 256 | 2 832 | 12 692 | 959 |
| Staff expenses | −1 943 | −2 125 | −1 615 | −2 052 | −2 087 |
| EBITDA | 1 101 | −158 | −765 | 8 949 | −3 755 |
| Depreciation & amort. | −1 477 | −829 | −390 | −195 | −42 |
| EBIT | −376 | −987 | −1 155 | 8 754 | −3 798 |
| Net financials | −1 131 | 3 451 | 10 816 | 66 207 | 44 455 |
| Profit before tax | −1 508 | 2 464 | 9 661 | 74 961 | 40 657 |
| Tax | −325 | −285 | 1 689 | 1 790 | 1 263 |
| Net profit | −1 183 | 2 749 | 7 972 | 73 170 | 39 394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 122 | 119 646 | 312 826 | 399 624 | 511 784 |
| Equity | 16 930 | 96 481 | 257 844 | 393 204 | 479 594 |
| Long-term debt | 39 288 | 4 875 | 4 375 | 0 | 0 |
| Short-term debt | 904 | 18 289 | 50 607 | 6 419 | 32 190 |
| Total debt | 40 192 | 23 164 | 54 982 | 6 419 | 32 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Simensen | Chief Executive Officer | 0 companies |
| Pia Katarina Harneshaug | Chairman | 0 companies |
| Morten Gjølstad | Chairman | 0 companies |
| Camilla Vinde Norum | Board of Directors | 0 companies |