| Revenue | NOK 3,6M | +5% |
| EBITDA | NOK 1,4M | +44% |
| Net profit | NOK 886K | +77% |
| Total assets | NOK 9M | +4% |
| Equity | NOK 320K | +156% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 597 | 0 | 0 | 2 439 | 2 588 | 2 586 | 2 580 | 2 630 | 2 683 | 2 957 | 2 990 | 3 162 | 3 402 | 3 565 |
| Staff expenses | −59 | −0 | −0 | −118 | −119 | −114 | −114 | −114 | −115 | −127 | −114 | −160 | −160 | −160 |
| EBITDA | −87 | 0 | 0 | 135 | 1 246 | 1 117 | 1 219 | 1 004 | 658 | 1 074 | 572 | 1 017 | 1 007 | 1 450 |
| Depreciation & amort. | −13 | −0 | −0 | −13 | −7 | −25 | −31 | −38 | −45 | −54 | −45 | −87 | −105 | −105 |
| EBIT | −100 | 0 | 0 | 122 | 1 240 | 1 092 | 1 188 | 966 | 613 | 1 020 | 527 | 930 | 902 | 1 345 |
| Net financials | 85 | 0 | 0 | 457 | 346 | 284 | 268 | 254 | 266 | 226 | 193 | 271 | 402 | 458 |
| Profit before tax | −15 | 0 | 0 | 122 | 1 240 | 1 092 | 1 188 | 966 | 634 | 1 048 | 750 | 1 137 | 1 110 | 1 587 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −185 | 0 | 0 | −335 | 894 | 808 | 921 | 712 | 347 | 794 | 334 | 659 | 500 | 886 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 617 | — | — | 7 780 | 7 926 | 8 042 | 8 389 | 8 289 | 7 889 | 7 920 | 8 546 | 8 580 | 8 705 | 9 036 |
| Equity | 3 114 | — | — | −6 534 | −5 641 | −4 833 | −3 912 | −3 201 | −2 854 | −2 060 | −1 726 | −1 067 | −567 | 320 |
| Long-term debt | 4 311 | 0 | 0 | 14 173 | 13 525 | 12 840 | 12 138 | 11 421 | 10 701 | 9 947 | 10 047 | 9 549 | 9 096 | 8 650 |
| Short-term debt | 191 | 0 | 0 | 141 | 42 | 35 | 163 | 69 | 42 | 33 | 226 | 98 | 176 | 67 |
| Total debt | 4 502 | 0 | 0 | 14 314 | 13 567 | 12 875 | 12 301 | 11 490 | 10 743 | 9 980 | 10 272 | 9 647 | 9 272 | 8 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Deputy Member | Deputy Member | 2021 | — | — |
KB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Øigarden | Deputy Member | 0 companies |
| Kristin Blindheim Drif | Deputy Member | 0 companies |
| Kristiane Slupstad | Board of Directors | 0 companies |
| Sebastian Eugen Uppstrøm | Board of Directors | 0 companies |
| Natascha Ross | Chairman | 0 companies |
| Thor Edvard Lysnes | Board of Directors | 0 companies |
| Tom-Åge Aslaksen | Board of Directors | 0 companies |
| Beate Grinderud Mogen | Board of Directors | 0 companies |
| Harald Engstrøm Westlie | Chairman | 0 companies |