| Revenue | NOK 227,5M | -21% |
| EBITDA | NOK 6,9M | -21% |
| Net profit | NOK 6M | -18% |
| Total assets | NOK 52,9M | -4% |
| Equity | NOK 25,5M | +9% |
| Employees | 32 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 916 | 97 022 | 111 628 | 102 719 | 86 967 | 105 182 | 144 062 | 114 225 | 139 893 | 133 101 | 157 455 | 306 384 | 243 184 | 278 552 | 289 072 | 227 536 |
| Staff expenses | −10 104 | −11 557 | −14 174 | −13 851 | −13 132 | −12 737 | −14 920 | −14 204 | −14 417 | −13 834 | −14 896 | −17 436 | −22 248 | −26 397 | −26 411 | −24 630 |
| EBITDA | 2 710 | 4 493 | 4 309 | 2 747 | 1 197 | 1 960 | 4 091 | 543 | 2 282 | 2 840 | 4 844 | 11 475 | 11 384 | 12 670 | 8 758 | 6 881 |
| Depreciation & amort. | −146 | −52 | −156 | −355 | −324 | −253 | −161 | −47 | −41 | −46 | −46 | −51 | −138 | −120 | −89 | −27 |
| EBIT | 2 563 | 4 441 | 4 153 | 2 392 | 872 | 1 708 | 3 930 | 496 | 2 240 | 2 794 | 4 798 | 11 425 | 11 247 | 12 550 | 8 668 | 6 854 |
| Net financials | 2 | −6 | −149 | −138 | −222 | −73 | −18 | −4 | 0 | −10 | 56 | −45 | −100 | 188 | 818 | 899 |
| Profit before tax | 2 565 | 4 435 | 4 004 | 2 254 | 650 | 1 635 | 3 912 | 492 | 2 241 | 2 784 | 4 854 | 11 380 | 11 147 | 12 738 | 9 487 | 7 753 |
| Tax | 723 | 1 252 | 1 130 | 640 | 186 | 446 | 1 072 | 129 | 540 | 646 | 1 069 | 2 508 | 2 455 | 2 810 | 2 091 | 1 706 |
| Net profit | 1 842 | 3 183 | 2 875 | 1 613 | 464 | 1 189 | 2 840 | 363 | 1 701 | 2 138 | 3 784 | 8 872 | 8 692 | 9 927 | 7 396 | 6 046 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 147 | 23 608 | 22 008 | 21 804 | 24 892 | 28 505 | 29 460 | 26 155 | 25 700 | 26 874 | 38 110 | 60 232 | 68 216 | 67 178 | 55 257 | 52 941 |
| Equity | 3 230 | 4 013 | 4 488 | 6 101 | 6 565 | 6 254 | 6 294 | 6 657 | 7 158 | 7 596 | 9 380 | 18 252 | 19 169 | 29 096 | 23 492 | 25 538 |
| Long-term debt | 111 | 4 000 | 3 500 | 3 500 | 3 500 | 2 500 | 1 000 | 250 | 0 | 0 | 0 | 8 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 806 | 15 595 | 14 020 | 12 203 | 14 827 | 19 752 | 22 166 | 19 248 | 18 542 | 19 278 | 28 730 | 33 480 | 49 048 | 38 082 | 31 765 | 27 402 |
| Total debt | 11 917 | 19 595 | 17 520 | 15 703 | 18 327 | 22 252 | 23 166 | 19 498 | 18 542 | 19 278 | 28 730 | 41 980 | 49 048 | 38 082 | 31 765 | 27 402 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauvros As | Company | 49.0% | 49.0% | 2023 |
Infografikk As | Company | 34.0% | 34.0% | 2023 |
Lorentzen & Partners As | Company | 34.0% | 34.0% | 2022 |
| Individual | 8.0% | 8.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Løvstad | Chairman | 0 companies |
| Bjørn Lorentzen | Board of Directors | 0 companies |
| Knut Arild Fjeldvik Evensen | Board of Directors | 0 companies |
| Camilla Berner | Board of Directors | 0 companies |