| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +40% |
| Net profit | NOK 296K | -24% |
| Total assets | NOK 6,9M | -2% |
| Equity | NOK 6,6M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 444 | 69 208 | 27 938 | 71 780 | 76 276 | 23 072 | 19 515 | 13 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −8 | −20 | −36 | −35 | −32 | −29 | −33 | −27 | −26 | −42 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −8 | −20 | −36 | −35 | −32 | −29 | −33 | −27 | −26 | −42 | −25 |
| Net financials | 0 | 128 | 172 | 129 | 114 | 11 | 99 | −48 | 175 | 431 | 544 | 405 |
| Profit before tax | −16 | 120 | 152 | 93 | 79 | −20 | 69 | −81 | 148 | 405 | 502 | 380 |
| Tax | −3 | 32 | 42 | 24 | 19 | −4 | 15 | −0 | 15 | 89 | 110 | 84 |
| Net profit | −13 | 88 | 111 | 70 | 60 | −16 | 54 | −81 | 133 | 316 | 391 | 296 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 410 | 7 240 | 10 252 | 7 739 | 33 250 | 27 406 | 13 432 | 7 227 | 6 629 | 6 967 | 7 064 | 6 942 |
| Equity | 6 410 | 6 498 | 6 519 | 6 522 | 6 524 | 6 508 | 6 562 | 6 481 | 6 562 | 6 562 | 6 562 | 6 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 742 | 3 733 | 1 218 | 26 725 | 20 898 | 6 870 | 746 | 67 | 405 | 502 | 380 |
| Total debt | 0 | 742 | 3 733 | 1 218 | 26 725 | 20 898 | 6 870 | 746 | 67 | 405 | 502 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brubakken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Runar Gulsrud Frydenlund | Chief Executive Officer | 0 companies |
| Anders Henni | Chairman | 0 companies |