| Revenue | NOK 12K | -98% |
| EBITDA | NOK -294K | -1560% |
| Net profit | NOK -67K | -243% |
| Total assets | NOK 2,2M | +58% |
| Equity | NOK 1,2M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 011 | 2 144 | 0 | 0 | 0 | 1 347 | 1 058 | 566 | 12 |
| Staff expenses | −0 | −0 | −0 | −0 | −59 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −206 | −667 | −402 | −206 |
| EBITDA | −27 | −19 | −40 | −34 | −83 | −45 | −38 | −42 | 228 | −28 | −43 | −42 | −45 | 1 023 | 192 | 20 | −294 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −19 | −40 | −34 | −83 | −45 | −38 | −42 | 228 | −28 | −43 | −42 | −45 | 1 023 | 192 | 20 | −294 |
| Net financials | −295 | 351 | 225 | −42 | −57 | 71 | 24 | −217 | 33 | 41 | −330 | 358 | 135 | −13 | 21 | −36 | 227 |
| Profit before tax | −322 | 332 | 185 | −76 | −141 | 26 | −14 | −259 | 261 | 13 | −374 | 316 | 90 | 1 010 | 213 | −15 | −67 |
| Tax | 1 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 53 | 42 | 4 | −0 |
| Net profit | −322 | 341 | 185 | −76 | −141 | 26 | −14 | −259 | 261 | 13 | −374 | 316 | 90 | 957 | 171 | −20 | −67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 1 336 | 1 771 | 2 367 | 2 747 | 3 078 | 2 744 | 2 954 | 3 165 | 3 278 | 917 | 470 | 555 | 1 217 | 1 421 | 1 391 | 2 196 |
| Equity | 184 | 524 | 710 | 634 | 493 | 519 | 505 | 245 | 506 | 519 | 145 | 461 | 552 | 1 077 | 1 249 | 1 229 | 1 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 |
| Short-term debt | 368 | 811 | 1 061 | 1 733 | 2 254 | 2 559 | 2 239 | 2 709 | 2 659 | 2 759 | 772 | 8 | 3 | 139 | 173 | 162 | 134 |
| Total debt | 368 | 811 | 1 061 | 1 733 | 2 254 | 2 559 | 2 239 | 2 709 | 2 659 | 2 759 | 772 | 8 | 3 | 139 | 173 | 162 | 1 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Araki As | Company | 40.0% | 40.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Inge Næstvold | Deputy Member | 0 companies |
| Anne Elisabeth Næstvold | Board of Directors | 0 companies |
| Alfhild Olise Bugge Næstvold | Board of Directors | 0 companies |
| Egil Andreas Næstvold | Chairman | 0 companies |