| Revenue | NOK 300,9M | -14% |
| EBITDA | NOK -6,9M | -142% |
| Net profit | NOK 10,7M | -45% |
| Total assets | NOK 243,3M | +2% |
| Equity | NOK 70M | +18% |
| Employees | 81 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 474 | 29 471 | 27 840 | 25 335 | 27 471 | 26 641 | 32 003 | 31 389 | 33 270 | 41 210 | 370 839 | 350 721 | 300 936 |
| Staff expenses | −14 170 | −15 223 | −15 621 | −14 787 | −14 365 | −14 281 | −16 357 | −16 879 | −18 183 | −22 450 | −79 981 | −81 355 | −72 142 |
| EBITDA | 3 456 | 4 318 | 3 203 | 273 | 2 818 | 2 677 | 3 314 | 2 645 | 1 272 | −111 | 20 449 | 16 508 | −6 865 |
| Depreciation & amort. | −411 | −387 | −410 | −293 | −248 | −233 | −183 | −146 | −325 | −523 | −1 140 | −1 878 | −2 683 |
| EBIT | 3 046 | 3 931 | 2 793 | −20 | 2 570 | 2 444 | 3 131 | 2 499 | 947 | −634 | 19 309 | 14 629 | −9 548 |
| Net financials | 7 363 | 6 048 | 2 798 | 4 569 | 8 261 | 10 028 | 18 920 | 580 | 326 | 30 768 | 6 178 | 6 525 | 20 697 |
| Profit before tax | 10 409 | 9 979 | 5 590 | 4 549 | 10 831 | 12 472 | 22 051 | 3 078 | 1 273 | 30 134 | 25 488 | 21 155 | 11 149 |
| Tax | 975 | 1 426 | 1 235 | 246 | 849 | 809 | 985 | 698 | 287 | 39 | 4 041 | 1 614 | 454 |
| Net profit | 9 434 | 8 553 | 4 356 | 4 303 | 9 982 | 11 663 | 21 065 | 2 380 | 986 | 30 095 | 21 446 | 19 541 | 10 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 433 | 41 826 | 43 013 | 41 458 | 48 137 | 46 065 | 59 510 | 45 397 | 55 926 | 96 980 | 197 172 | 237 762 | 243 345 |
| Equity | 26 664 | 31 218 | 33 573 | 33 876 | 39 858 | 29 521 | 43 577 | 33 900 | 34 886 | 19 981 | 64 804 | 59 345 | 70 040 |
| Long-term debt | 7 431 | 0 | 1 720 | 0 | 0 | 0 | 0 | 816 | 1 143 | 922 | 1 462 | 17 121 | 66 569 |
| Short-term debt | 15 338 | 10 608 | 7 720 | 7 582 | 8 279 | 16 544 | 15 932 | 10 682 | 19 896 | 76 076 | 130 906 | 161 297 | 106 735 |
| Total debt | 22 768 | 10 608 | 9 440 | 7 582 | 8 279 | 16 544 | 15 932 | 11 497 | 21 040 | 76 998 | 132 368 | 178 417 | 173 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Power Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schumann Østgaard | Chief Executive Officer | 0 companies |
| Arild Jordskar | Board of Directors | 0 companies |
| Lars Åke Peter Nordin | Board of Directors | 0 companies |
| Klas Sören Sjöö | Chairman | 0 companies |
| Trine Holter | Board of Directors | 0 companies |