| Revenue | NOK 184K | -49% |
| EBITDA | NOK -145K | +37% |
| Net profit | NOK -144K | +58% |
| Total assets | NOK 266K | -33% |
| Equity | NOK -230K | -167% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 346 | 262 | 348 | 942 | 593 | 293 | 374 | 297 | 330 | 248 | 892 | 291 | 388 | 353 | 362 | 184 |
| Staff expenses | −8 | −0 | −8 | −0 | −8 | −9 | −12 | −13 | −6 | −5 | −5 | −10 | −88 | −191 | −351 | −381 | −261 |
| EBITDA | 98 | 28 | −11 | 24 | 225 | −56 | −43 | 19 | 39 | 75 | 5 | 451 | −65 | −48 | −197 | −230 | −145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −31 | −31 | −31 | −31 | −27 | −0 | −210 | −0 |
| EBIT | 98 | 28 | −11 | 24 | 225 | −56 | −43 | 19 | 35 | 43 | −26 | 420 | −97 | −75 | −197 | −440 | −145 |
| Net financials | 0 | 0 | −0 | −6 | 0 | 3 | 2 | 2 | −3 | −3 | −3 | −1 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 98 | 28 | −11 | 17 | 226 | −53 | −41 | 21 | 32 | 40 | −29 | 419 | −96 | −74 | −197 | −439 | −144 |
| Tax | −0 | −0 | −3 | 5 | 63 | −0 | −0 | −0 | −0 | −0 | 0 | 95 | −17 | −15 | −32 | −97 | −0 |
| Net profit | 98 | 28 | −8 | 12 | 162 | −53 | −41 | 21 | 32 | 41 | −29 | 324 | −79 | −59 | −165 | −343 | −144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 268 | 284 | 448 | 558 | 416 | 296 | 317 | 393 | 474 | 311 | 805 | 559 | 592 | 422 | 398 | 266 |
| Equity | 240 | 268 | 260 | 272 | 319 | 314 | 272 | 293 | 224 | 265 | 236 | 560 | 481 | 422 | 257 | −86 | −230 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 156 | 87 | 46 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 1 | 25 | 176 | 192 | 103 | 24 | 24 | 12 | 122 | 29 | 243 | 78 | 170 | 165 | 484 | 496 |
| Total debt | 37 | 1 | 25 | 176 | 239 | 103 | 24 | 24 | 168 | 209 | 75 | 244 | 78 | 170 | 165 | 484 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Moe Vindedal | Deputy Member | 0 companies |
| Ellen Merete Ørnes | Chairman | 0 companies |