| Revenue | NOK 80,4M | -17% |
| EBITDA | NOK 5,7M | -5% |
| Net profit | NOK 281K | -52% |
| Total assets | NOK 58,4M | -18% |
| Equity | NOK 27,9M | +32% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 252 | 18 345 | 14 910 | 46 223 | 56 926 | 64 873 | 73 909 | 79 383 | 85 806 | 101 505 | 151 652 | 115 634 | 127 326 | 99 178 | 96 839 | 80 438 |
| Staff expenses | −6 440 | −5 984 | −4 789 | −14 506 | −14 115 | −15 301 | −19 105 | −19 255 | −19 951 | −20 812 | −23 773 | −26 616 | −26 297 | −22 588 | −21 885 | −18 694 |
| EBITDA | 4 927 | 4 610 | 3 188 | 703 | 12 118 | 9 144 | 9 095 | 12 226 | 10 496 | 14 008 | 24 981 | 17 567 | 13 332 | −797 | 6 022 | 5 693 |
| Depreciation & amort. | −1 344 | −1 782 | −1 953 | −5 708 | −6 511 | −6 287 | −6 577 | −7 083 | −6 057 | −7 418 | −9 088 | −5 693 | −4 489 | −3 465 | −3 941 | −4 704 |
| EBIT | 3 583 | 2 828 | 1 235 | −5 005 | 5 607 | 2 857 | 2 518 | 5 143 | 4 439 | 6 591 | 15 893 | 11 874 | 8 844 | −4 262 | 2 081 | 988 |
| Net financials | −339 | −359 | −324 | −1 150 | −1 337 | −1 144 | −966 | −1 007 | −852 | −1 062 | −884 | −599 | −360 | −700 | −1 333 | −612 |
| Profit before tax | 3 244 | 2 470 | 911 | −6 155 | 4 270 | 1 713 | 1 551 | 4 136 | 3 587 | 5 529 | 15 009 | 11 276 | 8 484 | −4 962 | 747 | 376 |
| Tax | 910 | 697 | 258 | −1 724 | 1 155 | 472 | 416 | 1 064 | 843 | 1 277 | 3 302 | 2 487 | 1 867 | −1 092 | 167 | 95 |
| Net profit | 2 334 | 1 773 | 653 | −4 431 | 3 115 | 1 241 | 1 135 | 3 072 | 2 744 | 4 252 | 11 708 | 8 789 | 6 617 | −3 870 | 580 | 281 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 536 | 15 710 | 13 758 | 55 161 | 57 216 | 54 061 | 61 733 | 61 393 | 63 283 | 74 210 | 68 460 | 70 839 | 64 214 | 54 902 | 71 018 | 58 444 |
| Equity | 3 362 | 5 134 | 5 787 | 6 589 | 6 704 | 7 545 | 8 280 | 10 352 | 12 096 | 13 348 | 19 056 | 21 845 | 24 462 | 20 592 | 21 172 | 27 911 |
| Long-term debt | 6 633 | 7 429 | 5 359 | 39 738 | 38 442 | 36 252 | 39 842 | 37 320 | 35 257 | 41 725 | 24 933 | 18 229 | 15 615 | 14 750 | 18 000 | 21 462 |
| Short-term debt | 5 541 | 3 147 | 2 611 | 8 834 | 12 071 | 10 264 | 13 611 | 13 720 | 15 929 | 19 137 | 24 471 | 30 765 | 24 137 | 19 560 | 31 846 | 9 070 |
| Total debt | 12 174 | 10 576 | 7 971 | 48 572 | 50 512 | 46 516 | 53 452 | 51 041 | 51 187 | 60 862 | 49 404 | 48 994 | 39 752 | 34 310 | 49 846 | 30 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ØE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TT ANLEGG AS | Company | 94.0% | 94.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Sveinall | Chief Executive Officer | 0 companies |
| Øyvind Endsjø Eikså | Chief Executive Officer | 0 companies |
| Tom Eikså | Board of Directors | 0 companies |
| Torkel Tjelland | Board of Directors | 0 companies |
| Siv Elisabeth Eikså | Chairman | 0 companies |