| Revenue | NOK 17,6M | -15% |
| EBITDA | NOK 948K | +171% |
| Net profit | NOK 693K | +147% |
| Total assets | NOK 4,7M | -11% |
| Equity | NOK 1,7M | +72% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 534 | 10 546 | 11 827 | 12 821 | 15 550 | 13 766 | 15 055 | 16 122 | 16 567 | 25 145 | 24 780 | 25 435 | 27 295 | 28 787 | 28 384 | 20 664 | 17 616 |
| Staff expenses | −3 139 | −3 264 | −4 086 | −4 592 | −6 044 | −5 764 | −5 689 | −6 320 | −6 692 | −8 790 | −9 384 | −10 265 | −10 235 | −11 278 | −12 495 | −9 077 | −5 881 |
| EBITDA | 809 | 609 | 379 | 704 | −178 | −141 | 1 025 | 216 | 69 | 1 282 | −17 | 633 | 2 950 | 2 161 | 302 | −1 340 | 948 |
| Depreciation & amort. | −133 | −138 | −183 | −183 | −177 | −176 | −93 | −75 | −62 | −193 | −196 | −194 | −216 | −241 | −267 | −233 | −139 |
| EBIT | 676 | 471 | 196 | 521 | −355 | −317 | 932 | 141 | 7 | 1 089 | −213 | 440 | 2 734 | 1 920 | 35 | −1 572 | 809 |
| Net financials | −28 | −32 | −59 | −53 | −19 | −85 | −61 | −15 | −42 | −58 | 227 | −25 | −11 | −9 | 343 | −69 | −117 |
| Profit before tax | 648 | 439 | 137 | 468 | −374 | −402 | 870 | 126 | −35 | 1 032 | 13 | 415 | 2 723 | 1 911 | 378 | −1 641 | 693 |
| Tax | 191 | 128 | 44 | 134 | 10 | −32 | 58 | 47 | −3 | 253 | 4 | 96 | 604 | 423 | 7 | −180 | −0 |
| Net profit | 457 | 311 | 93 | 334 | −384 | −370 | 812 | 78 | −33 | 779 | 9 | 320 | 2 118 | 1 487 | 371 | −1 461 | 693 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 423 | 3 153 | 3 930 | 4 118 | 4 049 | 3 958 | 3 848 | 2 939 | 4 443 | 5 682 | 4 973 | 5 304 | 7 877 | 8 593 | 6 985 | 5 241 | 4 680 |
| Equity | 1 294 | 1 090 | 1 184 | 1 518 | 834 | 664 | 1 297 | 1 175 | 1 142 | 1 922 | 1 531 | 1 850 | 2 368 | 2 856 | 2 427 | 965 | 1 658 |
| Long-term debt | 310 | 426 | 310 | 184 | 91 | 47 | 0 | 0 | 407 | 409 | 514 | 81 | 333 | 907 | 646 | 1 197 | 121 |
| Short-term debt | 1 819 | 1 637 | 2 436 | 2 417 | 3 124 | 3 247 | 2 551 | 1 764 | 2 894 | 3 351 | 2 929 | 3 373 | 5 176 | 4 831 | 3 912 | 3 079 | 2 901 |
| Total debt | 2 129 | 2 063 | 2 746 | 2 600 | 3 215 | 3 293 | 2 551 | 1 764 | 3 301 | 3 760 | 3 442 | 3 454 | 5 509 | 5 737 | 4 559 | 4 276 | 3 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.2% | 14.2% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kåre Loftsgård | Chief Executive Officer | 0 companies |
| Anders Sanne Carlsen | Chairman | 0 companies |
| Erling Sæterøy Boldvik | Board of Directors | 0 companies |
| Erling Boldvik | Board of Directors | 0 companies |
| Øivind Franz Stockinger | Board of Directors | 0 companies |